|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
95,378
|
94,751
|
102,992
|
97,467
|
112,074
|
|
I. Cash and cash equivalents
|
17,615
|
5,119
|
9,979
|
6,973
|
23,869
|
|
1. Cash
|
15,435
|
4,939
|
9,799
|
6,969
|
18,842
|
|
2. Cash equivalents
|
2,180
|
180
|
180
|
4
|
5,027
|
|
II. Short-term financial investments
|
21,000
|
28,000
|
13,000
|
5,000
|
21,325
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
21,000
|
28,000
|
13,000
|
5,000
|
21,325
|
|
III. Short-term receivables
|
48,078
|
50,135
|
69,485
|
76,010
|
53,606
|
|
1. Short-term receivables of customers
|
41,735
|
47,814
|
59,961
|
66,639
|
47,590
|
|
2. Prepayments to suppliers
|
19
|
21
|
772
|
19
|
22
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
11,813
|
7,873
|
15,065
|
15,777
|
9,367
|
|
7. Provision for doubtful short-term receivables
|
-5,490
|
-5,573
|
-6,313
|
-6,425
|
-3,373
|
|
IV. Inventories
|
3,793
|
7,285
|
5,111
|
5,965
|
8,961
|
|
1. Inventories
|
3,793
|
7,285
|
5,111
|
5,965
|
8,961
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
4,892
|
4,211
|
5,417
|
3,518
|
4,313
|
|
1. Short-term prepaid expenses
|
4,109
|
3,591
|
4,689
|
3,342
|
3,927
|
|
2. Deductible VAT
|
0
|
0
|
333
|
0
|
0
|
|
3. Taxes and the State Receivables
|
784
|
620
|
395
|
0
|
210
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
176
|
176
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
449,955
|
444,053
|
442,820
|
438,442
|
432,407
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
310,680
|
313,915
|
310,600
|
303,495
|
296,175
|
|
1. Tangible fixed assets
|
310,671
|
313,915
|
310,300
|
303,220
|
295,925
|
|
- Cost
|
691,496
|
702,196
|
705,482
|
705,769
|
705,769
|
|
- Accumulated depreciation
|
-380,824
|
-388,281
|
-395,183
|
-402,549
|
-409,844
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
8
|
0
|
300
|
275
|
250
|
|
- Cost
|
1,397
|
1,397
|
1,697
|
1,697
|
1,697
|
|
- Accumulated depreciation
|
-1,389
|
-1,397
|
-1,397
|
-1,422
|
-1,447
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
7,986
|
210
|
109
|
0
|
3,227
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
7,986
|
210
|
109
|
0
|
3,227
|
|
IV. Long-term financial investments
|
13,281
|
12,986
|
12,986
|
12,966
|
12,789
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
28,125
|
28,125
|
28,125
|
28,125
|
28,125
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-14,844
|
-15,139
|
-15,139
|
-15,159
|
-15,336
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
118,009
|
116,942
|
119,126
|
121,981
|
120,216
|
|
1. Long-term prepaid expenses
|
103,036
|
101,462
|
106,094
|
107,889
|
105,897
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
14,973
|
15,480
|
13,032
|
14,093
|
14,319
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
545,333
|
538,804
|
545,812
|
535,909
|
544,481
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
82,968
|
85,547
|
89,979
|
77,370
|
85,778
|
|
I. Current liabilities
|
58,385
|
59,925
|
66,467
|
55,968
|
66,486
|
|
1. Borrowings and short-term financial leased liabilities
|
10,204
|
10,050
|
8,440
|
8,440
|
8,440
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
25,915
|
13,969
|
22,247
|
21,301
|
32,083
|
|
4. Advances from customers
|
263
|
308
|
7,134
|
585
|
576
|
|
5. Taxes and other payables to the State Budget
|
3,510
|
4,245
|
759
|
1,439
|
1,518
|
|
6. Payables to employees
|
5,704
|
7,522
|
13,952
|
6,926
|
10,005
|
|
7. Short-term accrued expenses
|
4,655
|
4,704
|
4,862
|
9,049
|
3,481
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
228
|
259
|
211
|
203
|
253
|
|
11. Other short-term payables
|
5,934
|
17,662
|
8,012
|
7,278
|
6,313
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,974
|
1,205
|
851
|
748
|
3,817
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
24,583
|
25,622
|
23,512
|
21,402
|
19,292
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
24,583
|
25,622
|
23,512
|
21,402
|
19,292
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
462,365
|
453,257
|
455,833
|
458,539
|
458,703
|
|
I. ShareHolder's equity
|
462,365
|
453,257
|
455,833
|
458,539
|
458,703
|
|
1. Owner's investment capital
|
400,000
|
400,000
|
400,000
|
400,000
|
400,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
44,406
|
44,406
|
44,406
|
44,406
|
44,406
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
17,960
|
8,852
|
11,428
|
14,133
|
14,298
|
|
- After tax undistributed profit accumulated to the end of prior period
|
12,000
|
0
|
0
|
11,428
|
8,241
|
|
- Profit after tax undistributed this period
|
5,960
|
8,852
|
11,428
|
2,705
|
6,057
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
545,333
|
538,804
|
545,812
|
535,909
|
544,481
|