Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 58,279 62,344 68,427 71,622 93,831
2. Deductions of revenue 385 0
3. Net revenues (1)-(2) 58,279 62,344 68,042 71,622 93,831
4. Cost of goods sold 42,443 45,916 49,410 51,473 72,235
5. Gross profit (3)-(4) 15,836 16,428 18,631 20,149 21,595
6. Revenue of financial operations 316 288 262 265 301
7. Financial expense 943 1,310 1,098 1,012 658
-In which: Loan interest expenses 848 767 713 714 658
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,622 7,660 8,703 9,311 9,886
10. Enterprise administration expenses 4,385 4,423 5,171 6,174 7,584
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,202 3,323 3,921 3,917 3,769
12. Other income 0 146 102 1 1
13. Other expenses 140 63 117 396 435
14. Other profit (12)-(13) -140 82 -15 -395 -434
15. Total accounting profit before tax (11)+(14) 3,062 3,406 3,906 3,521 3,335
16. Costs of current corporate income tax 647 581 772 629 759
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 647 581 772 629 759
19. Profit after corporate income tax (15)-(18) 2,415 2,825 3,134 2,892 2,576
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,415 2,825 3,134 2,892 2,576
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)