Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 61,646 62,167 58,279 62,344 68,427
2. Deductions of revenue 1,410 385
3. Net revenues (1)-(2) 61,646 60,757 58,279 62,344 68,042
4. Cost of goods sold 48,004 43,620 42,443 45,916 49,410
5. Gross profit (3)-(4) 13,642 17,137 15,836 16,428 18,631
6. Revenue of financial operations 378 295 316 288 262
7. Financial expense 1,704 1,976 943 1,310 1,098
-In which: Loan interest expenses 1,567 1,316 848 767 713
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 7,835 8,297 7,622 7,660 8,703
10. Enterprise administration expenses 4,197 4,033 4,385 4,423 5,171
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 283 3,126 3,202 3,323 3,921
12. Other income 50 0 0 146 102
13. Other expenses 40 149 140 63 117
14. Other profit (12)-(13) 10 -149 -140 82 -15
15. Total accounting profit before tax (11)+(14) 294 2,977 3,062 3,406 3,906
16. Costs of current corporate income tax 67 568 647 581 772
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 67 568 647 581 772
19. Profit after corporate income tax (15)-(18) 227 2,409 2,415 2,825 3,134
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 227 2,409 2,415 2,825 3,134
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)