Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 15 15 15 15 15
2. Deductions of revenue 11 0
3. Net revenues (1)-(2) 4 15 15 15 15
4. Cost of goods sold 0
5. Gross profit (3)-(4) 4 15 15 15 15
6. Revenue of financial operations 13,492 7,385 3,364 12,363 14,797
7. Financial expense 4,009 630 -780 10,826 19,460
-In which: Loan interest expenses 10 31 166 84 26
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,118 1,311 996 1,206 1,436
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,368 5,459 3,162 346 -6,084
12. Other income 924 3,976 13,290
13. Other expenses 8 6 0
14. Other profit (12)-(13) 924 -8 3,970 13,290
15. Total accounting profit before tax (11)+(14) 9,292 5,451 3,162 4,316 7,206
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 9,292 5,451 3,162 4,316 7,206
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,292 5,451 3,162 4,316 7,206
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)