Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 15 15 15 15 15
2. Deductions of revenue 0
3. Net revenues (1)-(2) 15 15 15 15 15
4. Cost of goods sold 0
5. Gross profit (3)-(4) 15 15 15 15 15
6. Revenue of financial operations 3,364 12,363 14,797 30,475 13,380
7. Financial expense -780 10,826 19,460 -8,503 8,378
-In which: Loan interest expenses 166 84 26 44
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 996 1,206 1,436 1,124 1,435
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,162 346 -6,084 37,869 3,582
12. Other income 3,976 13,290
13. Other expenses 6 0
14. Other profit (12)-(13) 3,970 13,290
15. Total accounting profit before tax (11)+(14) 3,162 4,316 7,206 37,869 3,582
16. Costs of current corporate income tax 0 5,061 -1,600
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 5,061 -1,600
19. Profit after corporate income tax (15)-(18) 3,162 4,316 7,206 32,807 5,182
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,162 4,316 7,206 32,807 5,182
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)