Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 15 15 15 15 15
2. Deductions of revenue
3. Net revenues (1)-(2) 15 15 15 15 15
4. Cost of goods sold
5. Gross profit (3)-(4) 15 15 15 15 15
6. Revenue of financial operations 30,475 13,380 4,810 15,317 6,540
7. Financial expense -8,503 8,378 -2,296 10,122 -13
-In which: Loan interest expenses 44 50 296 407
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,124 1,435 1,692 1,866 1,585
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,869 3,582 5,429 3,344 4,983
12. Other income 0
13. Other expenses
14. Other profit (12)-(13) 0
15. Total accounting profit before tax (11)+(14) 37,869 3,582 5,429 3,344 4,983
16. Costs of current corporate income tax 5,061 -1,600 1,050 -367 469
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,061 -1,600 1,050 -367 469
19. Profit after corporate income tax (15)-(18) 32,807 5,182 4,379 3,711 4,514
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 32,807 5,182 4,379 3,711 4,514
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)