Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 5 15 15 15 15
2. Deductions of revenue 11
3. Net revenues (1)-(2) 5 4 15 15 15
4. Cost of goods sold
5. Gross profit (3)-(4) 5 4 15 15 15
6. Revenue of financial operations 1,424 13,492 7,385 3,364 12,363
7. Financial expense -814 4,009 630 -780 10,826
-In which: Loan interest expenses 10 31 166 84
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 720 1,118 1,311 996 1,206
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,523 8,368 5,459 3,162 346
12. Other income 924 3,976
13. Other expenses 8 6
14. Other profit (12)-(13) 924 -8 3,970
15. Total accounting profit before tax (11)+(14) 1,523 9,292 5,451 3,162 4,316
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 1,523 9,292 5,451 3,162 4,316
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,523 9,292 5,451 3,162 4,316
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)