Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 36,734 5 15 15 15
2. Deductions of revenue 0 11
3. Net revenues (1)-(2) 36,734 5 4 15 15
4. Cost of goods sold 13,188
5. Gross profit (3)-(4) 23,547 5 4 15 15
6. Revenue of financial operations 1,832 1,424 13,492 7,385 3,364
7. Financial expense 11,584 -814 4,009 630 -780
-In which: Loan interest expenses 9,988 10 31 166
8. Profit or loss from joint ventures, associated companies -247
9. Cost of sales 0
10. Enterprise administration expenses 4,543 720 1,118 1,311 996
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,006 1,523 8,368 5,459 3,162
12. Other income 1 924
13. Other expenses 538 8
14. Other profit (12)-(13) -537 924 -8
15. Total accounting profit before tax (11)+(14) 8,468 1,523 9,292 5,451 3,162
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 8,468 1,523 9,292 5,451 3,162
20. Interest after tax of shareholders who not control 6,360
21. Profit after tax of parent company shareholders (19)-(20) 2,109 1,523 9,292 5,451 3,162
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)