ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
135,328
|
136,200
|
223,631
|
190,821
|
156,624
|
I. Cash and cash equivalents
|
13,913
|
15,107
|
10,254
|
11,456
|
25,121
|
1. Cash
|
5,966
|
10,002
|
5,149
|
6,352
|
21,821
|
2. Cash equivalents
|
7,947
|
5,105
|
5,105
|
5,105
|
3,300
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
44,505
|
66,273
|
85,364
|
79,922
|
69,863
|
1. Short-term receivables of customers
|
15,068
|
40,044
|
71,007
|
71,464
|
84,849
|
2. Prepayments to suppliers
|
4,958
|
12,596
|
2,133
|
11,548
|
6,707
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
9,005
|
9,805
|
9,005
|
0
|
0
|
6. Other short-term receivables
|
15,475
|
3,827
|
3,219
|
1,514
|
1,247
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
-4,604
|
-22,940
|
IV. Inventories
|
45,558
|
45,757
|
100,071
|
70,345
|
35,371
|
1. Inventories
|
45,558
|
45,757
|
100,071
|
70,345
|
35,371
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
31,352
|
9,064
|
27,943
|
29,097
|
26,268
|
1. Short-term prepaid expenses
|
93
|
288
|
192
|
55
|
47
|
2. Deductible VAT
|
31,259
|
8,776
|
27,751
|
29,042
|
26,221
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
61,182
|
54,382
|
53,950
|
49,287
|
46,944
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,245
|
2,097
|
1,513
|
1,075
|
756
|
1. Tangible fixed assets
|
5,093
|
2,025
|
1,504
|
1,072
|
756
|
- Cost
|
21,170
|
10,485
|
10,724
|
10,756
|
10,756
|
- Accumulated depreciation
|
-16,077
|
-8,460
|
-9,220
|
-9,684
|
-10,000
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
152
|
71
|
9
|
2
|
0
|
- Cost
|
554
|
554
|
554
|
554
|
554
|
- Accumulated depreciation
|
-402
|
-483
|
-545
|
-552
|
-554
|
III. Real Estate Investments
|
47,312
|
45,323
|
43,334
|
41,345
|
39,356
|
- Cost
|
54,275
|
54,275
|
54,275
|
54,275
|
54,275
|
- Accumulated depreciation
|
-6,962
|
-8,952
|
-10,941
|
-12,930
|
-14,919
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
7,573
|
6,697
|
6,637
|
6,434
|
6,436
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
7,573
|
6,697
|
6,637
|
6,434
|
6,436
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,052
|
265
|
2,467
|
434
|
396
|
1. Long-term prepaid expenses
|
1,052
|
265
|
2,467
|
434
|
396
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
196,510
|
190,582
|
277,581
|
240,108
|
203,567
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
135,634
|
130,818
|
221,753
|
185,000
|
182,967
|
I. Current liabilities
|
135,223
|
130,229
|
212,624
|
183,311
|
166,544
|
1. Borrowings and short-term financial leased liabilities
|
65,354
|
15,385
|
76,077
|
96,379
|
92,459
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
50,971
|
27,257
|
64,372
|
51,851
|
55,308
|
4. Advances from customers
|
3,544
|
74,622
|
1,031
|
994
|
4,608
|
5. Taxes and other payables to the State Budget
|
2,663
|
2,542
|
1,389
|
2,396
|
585
|
6. Payables to employees
|
1,716
|
3,588
|
2,760
|
4,672
|
4,434
|
7. Short-term accrued expenses
|
1,832
|
20
|
24,553
|
135
|
135
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
35,190
|
19,215
|
2,400
|
11. Other short-term payables
|
5,938
|
3,157
|
3,038
|
3,418
|
2,069
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,205
|
3,658
|
4,213
|
4,250
|
4,546
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
411
|
589
|
9,129
|
1,690
|
16,423
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
411
|
339
|
427
|
293
|
366
|
6. Borrowings and long-term financial leased liabilities
|
0
|
250
|
8,702
|
1,396
|
16,056
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
60,876
|
59,764
|
55,828
|
55,108
|
20,600
|
I. ShareHolder's equity
|
60,876
|
59,764
|
55,828
|
55,108
|
20,600
|
1. Owner's investment capital
|
32,000
|
32,000
|
32,000
|
32,000
|
49,999
|
2. Share capital surplus
|
11,512
|
11,512
|
11,512
|
11,512
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
535
|
516
|
646
|
646
|
650
|
8. Investment and development funds
|
5,772
|
6,238
|
6,797
|
6,833
|
652
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
8,524
|
9,439
|
4,838
|
4,081
|
-30,739
|
- After tax undistributed profit accumulated to the end of prior period
|
3,870
|
3,848
|
4,472
|
1,020
|
2,921
|
- Profit after tax undistributed this period
|
4,654
|
5,591
|
367
|
3,061
|
-33,659
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
2,533
|
59
|
35
|
36
|
38
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
196,510
|
190,582
|
277,581
|
240,108
|
203,567
|