|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
312,476
|
640,020
|
199,209
|
315,697
|
363,660
|
|
I. Cash and cash equivalents
|
936
|
167,404
|
7,496
|
17,644
|
7,037
|
|
1. Cash
|
336
|
165,534
|
626
|
5,774
|
5,167
|
|
2. Cash equivalents
|
600
|
1,870
|
6,870
|
11,870
|
1,870
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
44,194
|
386,030
|
77,300
|
157,790
|
161,985
|
|
1. Short-term receivables of customers
|
62,469
|
413,438
|
93,861
|
162,393
|
87,973
|
|
2. Prepayments to suppliers
|
6,302
|
4,352
|
10,157
|
20,247
|
24,984
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,125
|
540
|
5,582
|
7,451
|
81,329
|
|
7. Provision for doubtful short-term receivables
|
-25,702
|
-32,300
|
-32,300
|
-32,300
|
-32,300
|
|
IV. Inventories
|
218,858
|
52,299
|
93,324
|
115,240
|
155,828
|
|
1. Inventories
|
218,858
|
52,299
|
93,324
|
115,240
|
155,828
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
48,488
|
34,288
|
21,089
|
25,024
|
38,810
|
|
1. Short-term prepaid expenses
|
68
|
61
|
37
|
1,349
|
898
|
|
2. Deductible VAT
|
48,419
|
34,226
|
21,053
|
23,675
|
32,504
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
5,408
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
45,439
|
44,580
|
44,426
|
37,707
|
61,051
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
26
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
26
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
563
|
499
|
435
|
451
|
950
|
|
1. Tangible fixed assets
|
563
|
499
|
435
|
451
|
837
|
|
- Cost
|
10,756
|
10,756
|
10,756
|
10,835
|
11,276
|
|
- Accumulated depreciation
|
-10,194
|
-10,258
|
-10,322
|
-10,384
|
-10,439
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
113
|
|
- Cost
|
554
|
554
|
554
|
554
|
683
|
|
- Accumulated depreciation
|
-554
|
-554
|
-554
|
-554
|
-570
|
|
III. Real Estate Investments
|
37,864
|
37,366
|
36,869
|
36,372
|
35,874
|
|
- Cost
|
54,275
|
54,275
|
54,275
|
54,275
|
54,275
|
|
- Accumulated depreciation
|
-16,411
|
-16,908
|
-17,406
|
-17,903
|
-18,400
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
6,631
|
6,406
|
6,321
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
6,631
|
6,406
|
6,321
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
382
|
310
|
802
|
884
|
24,201
|
|
1. Long-term prepaid expenses
|
382
|
310
|
802
|
884
|
24,201
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
357,915
|
684,600
|
243,636
|
353,404
|
424,711
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
336,197
|
512,736
|
79,287
|
148,408
|
219,347
|
|
I. Current liabilities
|
321,620
|
439,000
|
78,705
|
147,831
|
217,489
|
|
1. Borrowings and short-term financial leased liabilities
|
139,364
|
139,372
|
8,810
|
39,406
|
67,072
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
112,620
|
122,484
|
15,769
|
12,879
|
37,407
|
|
4. Advances from customers
|
61,601
|
0
|
404
|
38,356
|
60,559
|
|
5. Taxes and other payables to the State Budget
|
79
|
79
|
56
|
7,159
|
7,367
|
|
6. Payables to employees
|
1,800
|
5,362
|
-165
|
17
|
762
|
|
7. Short-term accrued expenses
|
0
|
168
|
105
|
112
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
1,512
|
3,772
|
0
|
1,959
|
|
11. Other short-term payables
|
1,609
|
165,478
|
45,408
|
45,355
|
37,817
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
4,546
|
4,546
|
4,546
|
4,546
|
4,546
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
14,577
|
73,737
|
582
|
577
|
1,857
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
577
|
637
|
582
|
577
|
577
|
|
6. Borrowings and long-term financial leased liabilities
|
14,000
|
73,100
|
0
|
0
|
1,280
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
21,718
|
171,864
|
164,349
|
204,996
|
205,364
|
|
I. ShareHolder's equity
|
21,718
|
171,864
|
164,349
|
204,996
|
205,364
|
|
1. Owner's investment capital
|
49,999
|
199,999
|
199,999
|
199,999
|
199,999
|
|
2. Share capital surplus
|
0
|
0
|
-265
|
-265
|
-265
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
652
|
650
|
651
|
652
|
651
|
|
8. Investment and development funds
|
652
|
652
|
652
|
652
|
652
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-29,624
|
-29,475
|
-36,728
|
3,918
|
4,287
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-30,120
|
-31,284
|
-29,641
|
-30,186
|
-29,567
|
|
- Profit after tax undistributed this period
|
496
|
1,809
|
-7,088
|
34,104
|
33,854
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
39
|
38
|
40
|
40
|
40
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
357,915
|
684,600
|
243,636
|
353,404
|
424,711
|