Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 73,087 359,247 32,863 75,301 98,925
2. Deductions of revenue 0
3. Net revenues (1)-(2) 73,087 359,247 32,863 75,301 98,925
4. Cost of goods sold 63,968 337,272 32,440 70,395 87,076
5. Gross profit (3)-(4) 9,119 21,974 423 4,905 11,849
6. Revenue of financial operations 76 121 131 52,839 83
7. Financial expense 2,569 3,211 559 810 1,315
-In which: Loan interest expenses 2,493 2,883 483 734 1,172
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,086 1,202 380 815 1,018
10. Enterprise administration expenses 5,144 16,332 6,140 7,038 9,752
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 397 1,351 -6,525 49,081 -154
12. Other income 0 0 0 0 0
13. Other expenses 39 38 562 867 33
14. Other profit (12)-(13) -39 -38 -562 -867 -32
15. Total accounting profit before tax (11)+(14) 358 1,313 -7,088 48,214 -186
16. Costs of current corporate income tax 0 7,023
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 7,023 0
19. Profit after corporate income tax (15)-(18) 358 1,313 -7,088 41,191 -186
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 358 1,313 -7,088 41,191 -186
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)