Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 83,973 34,146 43,051 88,935 19,678
2. Deductions of revenue 0
3. Net revenues (1)-(2) 83,973 34,146 43,051 88,935 19,678
4. Cost of goods sold 73,542 22,615 44,518 92,967 17,938
5. Gross profit (3)-(4) 10,430 11,531 -1,467 -4,033 1,739
6. Revenue of financial operations 66 480 11 20 17
7. Financial expense 2,175 2,769 2,024 1,812 1,666
-In which: Loan interest expenses 2,175 249 2,024 2,013 1,591
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,042 913 518 637 488
10. Enterprise administration expenses 5,730 16,808 5,173 14,099 5,046
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,549 -8,478 -9,172 -20,560 -5,444
12. Other income 0 1,835 2 1,803
13. Other expenses 30 0 32 183 1,185
14. Other profit (12)-(13) -30 1,835 -30 1,620 -1,185
15. Total accounting profit before tax (11)+(14) 1,519 -6,643 -9,202 -18,940 -6,629
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 1,519 -6,643 -9,202 -18,940 -6,629
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,519 -6,643 -9,202 -18,940 -6,629
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)