Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 88,935 19,678 65,548 73,087 359,247
2. Deductions of revenue 0
3. Net revenues (1)-(2) 88,935 19,678 65,548 73,087 359,247
4. Cost of goods sold 92,967 17,938 49,469 63,968 337,272
5. Gross profit (3)-(4) -4,033 1,739 16,079 9,119 21,974
6. Revenue of financial operations 20 17 272 76 121
7. Financial expense 1,812 1,666 2,301 2,569 3,211
-In which: Loan interest expenses 2,013 1,591 2,032 2,493 2,883
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 637 488 834 1,086 1,202
10. Enterprise administration expenses 14,099 5,046 7,954 5,144 16,332
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -20,560 -5,444 5,261 397 1,351
12. Other income 1,803 1,509 0 0
13. Other expenses 183 1,185 9 39 38
14. Other profit (12)-(13) 1,620 -1,185 1,500 -39 -38
15. Total accounting profit before tax (11)+(14) -18,940 -6,629 6,762 358 1,313
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -18,940 -6,629 6,762 358 1,313
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -18,940 -6,629 6,762 358 1,313
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)