Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 43,051 88,935 19,678 65,548 73,087
2. Deductions of revenue
3. Net revenues (1)-(2) 43,051 88,935 19,678 65,548 73,087
4. Cost of goods sold 44,518 92,967 17,938 49,469 63,968
5. Gross profit (3)-(4) -1,467 -4,033 1,739 16,079 9,119
6. Revenue of financial operations 11 20 17 272 76
7. Financial expense 2,024 1,812 1,666 2,301 2,569
-In which: Loan interest expenses 2,024 2,013 1,591 2,032 2,493
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 518 637 488 834 1,086
10. Enterprise administration expenses 5,173 14,099 5,046 7,954 5,144
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,172 -20,560 -5,444 5,261 397
12. Other income 2 1,803 1,509 0
13. Other expenses 32 183 1,185 9 39
14. Other profit (12)-(13) -30 1,620 -1,185 1,500 -39
15. Total accounting profit before tax (11)+(14) -9,202 -18,940 -6,629 6,762 358
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -9,202 -18,940 -6,629 6,762 358
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -9,202 -18,940 -6,629 6,762 358
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)