Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 111,287 83,973 34,146 43,051 88,935
2. Deductions of revenue 40 0
3. Net revenues (1)-(2) 111,247 83,973 34,146 43,051 88,935
4. Cost of goods sold 101,014 73,542 22,615 44,518 92,967
5. Gross profit (3)-(4) 10,234 10,430 11,531 -1,467 -4,033
6. Revenue of financial operations 82 66 480 11 20
7. Financial expense 3,255 2,175 2,769 2,024 1,812
-In which: Loan interest expenses 2,518 2,175 249 2,024 2,013
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,629 1,042 913 518 637
10. Enterprise administration expenses 8,510 5,730 16,808 5,173 14,099
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,077 1,549 -8,478 -9,172 -20,560
12. Other income 1,751 0 1,835 2 1,803
13. Other expenses 593 30 0 32 183
14. Other profit (12)-(13) 1,157 -30 1,835 -30 1,620
15. Total accounting profit before tax (11)+(14) -1,920 1,519 -6,643 -9,202 -18,940
16. Costs of current corporate income tax -1,345 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -1,345 0
19. Profit after corporate income tax (15)-(18) -574 1,519 -6,643 -9,202 -18,940
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -574 1,519 -6,643 -9,202 -18,940
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)