Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 65,548 73,087 359,247 32,863 75,301
2. Deductions of revenue 0
3. Net revenues (1)-(2) 65,548 73,087 359,247 32,863 75,301
4. Cost of goods sold 49,469 63,968 337,272 32,440 70,395
5. Gross profit (3)-(4) 16,079 9,119 21,974 423 4,905
6. Revenue of financial operations 272 76 121 131 52,839
7. Financial expense 2,301 2,569 3,211 559 810
-In which: Loan interest expenses 2,032 2,493 2,883 483 734
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 834 1,086 1,202 380 815
10. Enterprise administration expenses 7,954 5,144 16,332 6,140 7,038
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,261 397 1,351 -6,525 49,081
12. Other income 1,509 0 0 0 0
13. Other expenses 9 39 38 562 867
14. Other profit (12)-(13) 1,500 -39 -38 -562 -867
15. Total accounting profit before tax (11)+(14) 6,762 358 1,313 -7,088 48,214
16. Costs of current corporate income tax 0 7,023
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 7,023
19. Profit after corporate income tax (15)-(18) 6,762 358 1,313 -7,088 41,191
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,762 358 1,313 -7,088 41,191
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)