ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
22,251
|
19,970
|
23,690
|
20,428
|
22,302
|
I. Cash and cash equivalents
|
411
|
1,149
|
2,127
|
4,072
|
1,153
|
1. Cash
|
411
|
1,149
|
2,127
|
4,072
|
1,153
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
10,730
|
7,242
|
8,565
|
8,245
|
11,045
|
1. Short-term receivables of customers
|
10,151
|
6,222
|
7,983
|
7,343
|
9,979
|
2. Prepayments to suppliers
|
419
|
676
|
96
|
434
|
488
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
311
|
344
|
486
|
469
|
578
|
7. Provision for doubtful short-term receivables
|
-151
|
0
|
0
|
0
|
0
|
IV. Inventories
|
9,760
|
10,181
|
11,092
|
5,751
|
8,539
|
1. Inventories
|
9,760
|
10,181
|
11,092
|
5,751
|
8,539
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,350
|
1,398
|
1,906
|
2,359
|
1,566
|
1. Short-term prepaid expenses
|
1,159
|
1,360
|
1,412
|
1,706
|
1,566
|
2. Deductible VAT
|
191
|
38
|
494
|
653
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
80,326
|
67,671
|
63,966
|
77,960
|
73,230
|
I. Long-term receivables
|
37
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
37
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
68,013
|
58,143
|
47,679
|
58,272
|
53,376
|
1. Tangible fixed assets
|
66,705
|
55,940
|
46,786
|
57,541
|
52,808
|
- Cost
|
151,006
|
152,447
|
151,976
|
174,068
|
182,094
|
- Accumulated depreciation
|
-84,301
|
-96,507
|
-105,190
|
-116,527
|
-129,287
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,308
|
2,203
|
894
|
731
|
569
|
- Cost
|
1,872
|
2,705
|
1,265
|
1,265
|
1,265
|
- Accumulated depreciation
|
-564
|
-502
|
-372
|
-534
|
-697
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,598
|
410
|
6,261
|
6,405
|
6,405
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,598
|
410
|
6,261
|
6,405
|
6,405
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
9,678
|
9,118
|
10,026
|
13,283
|
13,449
|
1. Long-term prepaid expenses
|
9,678
|
9,118
|
10,026
|
13,283
|
13,449
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
102,577
|
87,641
|
87,656
|
98,388
|
95,532
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
52,352
|
36,420
|
36,310
|
48,749
|
44,807
|
I. Current liabilities
|
33,648
|
21,780
|
23,442
|
36,442
|
32,919
|
1. Borrowings and short-term financial leased liabilities
|
22,276
|
15,125
|
7,024
|
20,162
|
13,318
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
9,227
|
1,578
|
8,274
|
3,606
|
3,910
|
4. Advances from customers
|
51
|
28
|
71
|
50
|
287
|
5. Taxes and other payables to the State Budget
|
1,187
|
610
|
725
|
164
|
782
|
6. Payables to employees
|
238
|
3,713
|
6,709
|
11,448
|
14,263
|
7. Short-term accrued expenses
|
98
|
2
|
70
|
0
|
81
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
281
|
191
|
233
|
233
|
246
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
289
|
534
|
338
|
779
|
31
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
18,704
|
14,640
|
12,868
|
12,307
|
11,888
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
18,704
|
14,640
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
12,868
|
12,307
|
11,888
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
50,225
|
51,221
|
51,346
|
49,639
|
50,725
|
I. ShareHolder's equity
|
50,225
|
51,221
|
51,346
|
49,639
|
50,725
|
1. Owner's investment capital
|
35,032
|
35,032
|
35,032
|
35,032
|
35,032
|
2. Share capital surplus
|
1,051
|
1,051
|
1,051
|
1,051
|
1,051
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
10,466
|
10,466
|
10,466
|
10,466
|
10,466
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
3,676
|
4,673
|
4,798
|
3,091
|
4,176
|
- After tax undistributed profit accumulated to the end of prior period
|
1
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
3,675
|
4,673
|
4,798
|
3,091
|
4,176
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
102,577
|
87,641
|
87,656
|
98,388
|
95,532
|