Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 424,060 466,486 837,922 736,693 685,345
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 424,060 466,486 837,922 736,693 685,345
4. Cost of goods sold 374,810 414,386 776,762 684,089 624,405
5. Gross profit (3)-(4) 49,250 52,100 61,160 52,604 60,940
6. Revenue of financial operations 4 2 4 122 5
7. Financial expense 3,341 2,329 2,037 1,779 1,958
-In which: Loan interest expenses 2,938 2,144 1,793 1,608 1,853
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 18,955 20,616 22,556 24,260 25,459
10. Enterprise administration expenses 22,452 24,328 30,730 22,733 27,778
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,506 4,830 5,841 3,954 5,751
12. Other income 241 1,072 1,122 415 98
13. Other expenses 98 0 607 415 326
14. Other profit (12)-(13) 144 1,072 515 0 -228
15. Total accounting profit before tax (11)+(14) 4,650 5,902 6,356 3,953 5,522
16. Costs of current corporate income tax 975 1,229 1,558 862 1,346
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 975 1,229 1,558 862 1,346
19. Profit after corporate income tax (15)-(18) 3,675 4,673 4,798 3,091 4,176
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,675 4,673 4,798 3,091 4,176
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)