Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 121,510 142,646 126,470 122,500 84,430
2. Deductions of revenue
3. Net revenues (1)-(2) 121,510 142,646 126,470 122,500 84,430
4. Cost of goods sold 94,605 119,248 134,179 118,608 71,044
5. Gross profit (3)-(4) 26,904 23,398 -7,709 3,892 13,386
6. Revenue of financial operations 812 3,464 3,543 2,711 673
7. Financial expense 1,958 1,737 2,558 2,779 3,574
-In which: Loan interest expenses 1,958 1,737 2,558 2,779 3,574
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 242 355 91 560
10. Enterprise administration expenses 20,348 19,634 17,316 12,897 15,439
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,168 5,137 -24,131 -9,074 -5,514
12. Other income 1,729 2,174 35,360 896 734
13. Other expenses 3,462 87 4,501 1,047 47
14. Other profit (12)-(13) -1,733 2,087 30,860 -151 688
15. Total accounting profit before tax (11)+(14) 3,435 7,225 6,729 -9,225 -4,826
16. Costs of current corporate income tax 2,646 2,366 -1,326 1,128 247
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,646 2,366 -1,326 1,128 247
19. Profit after corporate income tax (15)-(18) 789 4,858 8,055 -10,353 -5,074
20. Interest after tax of shareholders who not control 1,446 1,942 -2,581 -2,367 -58
21. Profit after tax of parent company shareholders (19)-(20) -657 2,916 10,636 -7,985 -5,015
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0