1. Total business operating revenue
|
6,554
|
29,501
|
58,155
|
67,110
|
113,483
|
2. Deductions of revenue
|
0
|
0
|
|
|
|
3. Net revenues (1)-(2)
|
6,554
|
29,501
|
58,155
|
67,110
|
113,483
|
4. Cost of goods sold
|
1,249
|
24,262
|
16,238
|
64,637
|
112,731
|
5. Gross profit (3)-(4)
|
5,305
|
5,239
|
41,917
|
2,473
|
752
|
6. Revenue of financial operations
|
1,145
|
1,151
|
818
|
329
|
726
|
7. Financial expense
|
0
|
0
|
|
1,140
|
1,386
|
-In which: Loan interest expenses
|
0
|
0
|
|
1,140
|
1,386
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
|
|
|
9. Cost of sales
|
58
|
49
|
148
|
|
5
|
10. Enterprise administration expenses
|
2,622
|
2,843
|
8,606
|
14,534
|
17,040
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
3,769
|
3,498
|
33,981
|
-12,873
|
-16,952
|
12. Other income
|
546
|
133
|
5,852
|
803
|
4,906
|
13. Other expenses
|
8
|
202
|
51,805
|
1,524
|
5,590
|
14. Other profit (12)-(13)
|
538
|
-69
|
-45,953
|
-720
|
-685
|
15. Total accounting profit before tax (11)+(14)
|
4,307
|
3,429
|
-11,972
|
-13,593
|
-17,637
|
16. Costs of current corporate income tax
|
161
|
99
|
8,173
|
-157
|
1,441
|
17. Costs of deferred corporate income tax
|
0
|
0
|
|
|
|
18. Costs of corporate income tax (16)+(17)
|
161
|
99
|
8,173
|
-157
|
1,441
|
19. Profit after corporate income tax (15)-(18)
|
4,145
|
3,330
|
-20,145
|
-13,437
|
-19,078
|
20. Interest after tax of shareholders who not control
|
117
|
-79
|
-31,352
|
-2,309
|
-5,104
|
21. Profit after tax of parent company shareholders (19)-(20)
|
4,028
|
3,410
|
11,207
|
-11,127
|
-13,974
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|