Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 6,554 29,501 58,155 67,110 113,483
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 6,554 29,501 58,155 67,110 113,483
4. Cost of goods sold 1,249 24,262 16,238 64,637 112,731
5. Gross profit (3)-(4) 5,305 5,239 41,917 2,473 752
6. Revenue of financial operations 1,145 1,151 818 329 726
7. Financial expense 0 0 1,140 1,386
-In which: Loan interest expenses 0 0 1,140 1,386
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 58 49 148 5
10. Enterprise administration expenses 2,622 2,843 8,606 14,534 17,040
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,769 3,498 33,981 -12,873 -16,952
12. Other income 546 133 5,852 803 4,906
13. Other expenses 8 202 51,805 1,524 5,590
14. Other profit (12)-(13) 538 -69 -45,953 -720 -685
15. Total accounting profit before tax (11)+(14) 4,307 3,429 -11,972 -13,593 -17,637
16. Costs of current corporate income tax 161 99 8,173 -157 1,441
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 161 99 8,173 -157 1,441
19. Profit after corporate income tax (15)-(18) 4,145 3,330 -20,145 -13,437 -19,078
20. Interest after tax of shareholders who not control 117 -79 -31,352 -2,309 -5,104
21. Profit after tax of parent company shareholders (19)-(20) 4,028 3,410 11,207 -11,127 -13,974
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)