Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 58,155 67,110 113,483 103,588 121,510
2. Deductions of revenue
3. Net revenues (1)-(2) 58,155 67,110 113,483 103,588 121,510
4. Cost of goods sold 16,238 64,637 112,731 88,437 94,605
5. Gross profit (3)-(4) 41,917 2,473 752 15,150 26,904
6. Revenue of financial operations 818 329 726 4,118 812
7. Financial expense 1,140 1,386 2,001 1,958
-In which: Loan interest expenses 1,140 1,386 2,001 1,958
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 148 5 242
10. Enterprise administration expenses 8,606 14,534 17,040 11,570 20,348
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,981 -12,873 -16,952 5,698 5,168
12. Other income 5,852 803 4,906 891 1,729
13. Other expenses 51,805 1,524 5,590 3,008 3,462
14. Other profit (12)-(13) -45,953 -720 -685 -2,117 -1,733
15. Total accounting profit before tax (11)+(14) -11,972 -13,593 -17,637 3,581 3,435
16. Costs of current corporate income tax 8,173 -157 1,441 63 2,646
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 8,173 -157 1,441 63 2,646
19. Profit after corporate income tax (15)-(18) -20,145 -13,437 -19,078 3,518 789
20. Interest after tax of shareholders who not control -31,352 -2,309 -5,104 2,143 1,446
21. Profit after tax of parent company shareholders (19)-(20) 11,207 -11,127 -13,974 1,375 -657
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)