Unit: 1.000.000đ
  2014 2015 2016 2017 2024
1. Total business operating revenue 32,468 11,717 33,236 10,337 1,414,572
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 32,468 11,717 33,236 10,337 1,414,572
4. Cost of goods sold 32,489 13,566 35,685 6,875 1,160,106
5. Gross profit (3)-(4) -21 -1,849 -2,450 3,463 254,466
6. Revenue of financial operations 625 1,297 1,299 433 232
7. Financial expense -2,644 0 0 656 4,947
-In which: Loan interest expenses 7 0 0 656 4,947
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,194 74 91 23 80,562
10. Enterprise administration expenses 1,530 463 215 721 36,681
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 525 -1,090 -1,456 2,496 132,509
12. Other income 2,754 475 65 1,371 27,933
13. Other expenses 4,269 581 810 63
14. Other profit (12)-(13) -1,515 -107 -745 1,371 27,870
15. Total accounting profit before tax (11)+(14) -991 -1,196 -2,201 3,867 160,379
16. Costs of current corporate income tax 0 0 0 32,231
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 32,231
19. Profit after corporate income tax (15)-(18) -991 -1,196 -2,201 3,867 128,148
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -991 -1,196 -2,201 3,867 128,148
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)