Unit: 1.000.000đ
  2015 2016 2017 2024 2025
1. Total business operating revenue 11,717 33,236 10,337 1,414,572 1,304,025
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 11,717 33,236 10,337 1,414,572 1,304,025
4. Cost of goods sold 13,566 35,685 6,875 1,160,106 1,137,290
5. Gross profit (3)-(4) -1,849 -2,450 3,463 254,466 166,736
6. Revenue of financial operations 1,297 1,299 433 232 569
7. Financial expense 0 0 656 4,947 8,709
-In which: Loan interest expenses 0 0 656 4,947 8,709
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 74 91 23 80,562 94,184
10. Enterprise administration expenses 463 215 721 36,681 65,812
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,090 -1,456 2,496 132,509 -1,400
12. Other income 475 65 1,371 27,933 47,130
13. Other expenses 581 810 63 437
14. Other profit (12)-(13) -107 -745 1,371 27,870 46,693
15. Total accounting profit before tax (11)+(14) -1,196 -2,201 3,867 160,379 45,292
16. Costs of current corporate income tax 0 0 32,231 9,393
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 32,231 9,393
19. Profit after corporate income tax (15)-(18) -1,196 -2,201 3,867 128,148 35,899
20. Interest after tax of shareholders who not control 0 0 4
21. Profit after tax of parent company shareholders (19)-(20) -1,196 -2,201 3,867 128,148 35,895
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)