Unit: 1.000.000đ
  Q1 2015 Q2 2024 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 2,083 260,285 391,146 300,297 315,859
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,083 260,285 391,146 300,297 315,859
4. Cost of goods sold 1,876 208,428 332,540 265,221 291,556
5. Gross profit (3)-(4) 207 51,857 58,607 35,076 24,303
6. Revenue of financial operations 243 5 16 15 8
7. Financial expense 0 1,533 2,967 2,788 2,361
-In which: Loan interest expenses 0 1,533 2,967 2,788
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 15,058 24,713 26,058 21,151
10. Enterprise administration expenses 313 7,215 16,822 17,657 16,595
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 138 28,055 14,121 -11,412 -15,796
12. Other income 355 3,382 9,604 11,957 18,834
13. Other expenses 279 5 16 1 335
14. Other profit (12)-(13) 76 3,377 9,589 11,955 18,499
15. Total accounting profit before tax (11)+(14) 214 31,433 23,710 543 2,703
16. Costs of current corporate income tax 0 6,357 4,800 181 588
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 6,357 4,800 181 588
19. Profit after corporate income tax (15)-(18) 214 25,076 18,909 363 2,114
20. Interest after tax of shareholders who not control 0 0 4
21. Profit after tax of parent company shareholders (19)-(20) 214 25,076 18,909 363 2,110
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)