Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 300,297 315,859 184,870 146,297 185,196
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 300,297 315,859 184,870 146,297 185,196
4. Cost of goods sold 265,221 291,556 163,169 126,676 160,246
5. Gross profit (3)-(4) 35,076 24,303 21,701 19,621 24,950
6. Revenue of financial operations 15 8 7 24 28
7. Financial expense 2,788 2,361 1,929 2,795 2,635
-In which: Loan interest expenses 2,788 1,929 2,795 2,635
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 26,058 21,151 15,910 12,478 13,947
10. Enterprise administration expenses 17,657 16,595 13,336 11,765 11,544
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,412 -15,796 -9,467 -7,393 -3,148
12. Other income 11,957 18,834 10,397 12,665 12,235
13. Other expenses 1 335 7 30 42
14. Other profit (12)-(13) 11,955 18,499 10,390 12,634 12,193
15. Total accounting profit before tax (11)+(14) 543 2,703 923 5,241 9,045
16. Costs of current corporate income tax 181 588 551 1,028 2,003
17. Costs of deferred corporate income tax 0 0 449 180
18. Costs of corporate income tax (16)+(17) 181 588 551 1,478 2,183
19. Profit after corporate income tax (15)-(18) 363 2,114 373 3,764 6,862
20. Interest after tax of shareholders who not control 0 4 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 363 2,110 372 3,764 6,862
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0