Unit: 1.000.000đ
  Q2 2024 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 260,285 391,146 300,297 315,859 184,870
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 260,285 391,146 300,297 315,859 184,870
4. Cost of goods sold 208,428 332,540 265,221 291,556 163,169
5. Gross profit (3)-(4) 51,857 58,607 35,076 24,303 21,701
6. Revenue of financial operations 5 16 15 8 7
7. Financial expense 1,533 2,967 2,788 2,361 1,929
-In which: Loan interest expenses 1,533 2,967 2,788 1,929
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 15,058 24,713 26,058 21,151 15,910
10. Enterprise administration expenses 7,215 16,822 17,657 16,595 13,336
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,055 14,121 -11,412 -15,796 -9,467
12. Other income 3,382 9,604 11,957 18,834 10,397
13. Other expenses 5 16 1 335 7
14. Other profit (12)-(13) 3,377 9,589 11,955 18,499 10,390
15. Total accounting profit before tax (11)+(14) 31,433 23,710 543 2,703 923
16. Costs of current corporate income tax 6,357 4,800 181 588 551
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,357 4,800 181 588 551
19. Profit after corporate income tax (15)-(18) 25,076 18,909 363 2,114 373
20. Interest after tax of shareholders who not control 0 4 0
21. Profit after tax of parent company shareholders (19)-(20) 25,076 18,909 363 2,110 372
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0