ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
141,936
|
134,710
|
137,267
|
133,393
|
123,431
|
I. Cash and cash equivalents
|
13,813
|
13,672
|
38,316
|
19,204
|
11,528
|
1. Cash
|
13,813
|
7,672
|
27,276
|
19,204
|
11,528
|
2. Cash equivalents
|
0
|
6,000
|
11,040
|
0
|
0
|
II. Short-term financial investments
|
47,620
|
41,930
|
43,930
|
73,944
|
86,439
|
1. Trading securities
|
835
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
-145
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
46,930
|
41,930
|
43,930
|
73,944
|
86,439
|
III. Short-term receivables
|
52,165
|
32,705
|
30,638
|
22,500
|
14,815
|
1. Short-term receivables of customers
|
50,829
|
31,041
|
30,031
|
20,756
|
12,544
|
2. Prepayments to suppliers
|
515
|
567
|
476
|
156
|
941
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
5,703
|
2,900
|
2,513
|
3,854
|
3,595
|
7. Provision for doubtful short-term receivables
|
-4,882
|
-1,803
|
-2,383
|
-2,266
|
-2,266
|
IV. Inventories
|
27,693
|
43,349
|
23,399
|
16,555
|
10,051
|
1. Inventories
|
28,430
|
44,379
|
24,921
|
18,515
|
11,513
|
2. Provision for decline in value of inventories
|
-737
|
-1,029
|
-1,521
|
-1,960
|
-1,462
|
V. Other current assets
|
645
|
3,053
|
984
|
1,190
|
598
|
1. Short-term prepaid expenses
|
114
|
806
|
556
|
231
|
88
|
2. Deductible VAT
|
465
|
1,509
|
428
|
419
|
419
|
3. Taxes and the State Receivables
|
66
|
738
|
0
|
539
|
90
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
172,846
|
161,241
|
150,613
|
142,048
|
139,239
|
I. Long-term receivables
|
12
|
12
|
12
|
12
|
2,012
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
12
|
12
|
12
|
12
|
2,012
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
55,249
|
46,963
|
40,247
|
37,045
|
32,411
|
1. Tangible fixed assets
|
46,736
|
38,809
|
32,452
|
29,609
|
25,080
|
- Cost
|
308,832
|
270,614
|
270,961
|
265,065
|
211,658
|
- Accumulated depreciation
|
-262,096
|
-231,805
|
-238,509
|
-235,456
|
-186,578
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
8,513
|
8,154
|
7,795
|
7,436
|
7,332
|
- Cost
|
9,210
|
9,210
|
9,210
|
9,210
|
9,210
|
- Accumulated depreciation
|
-697
|
-1,056
|
-1,415
|
-1,774
|
-1,879
|
III. Real Estate Investments
|
115,981
|
111,824
|
107,668
|
103,584
|
99,406
|
- Cost
|
124,694
|
124,694
|
124,694
|
124,781
|
124,781
|
- Accumulated depreciation
|
-8,713
|
-12,870
|
-17,026
|
-21,197
|
-25,375
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
180
|
4,194
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
180
|
4,194
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
7,265
|
7,265
|
7,265
|
7,265
|
7,265
|
4. Provision for diminution in value of financial long-term investments
|
-7,265
|
-7,265
|
-7,265
|
-7,265
|
-7,265
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,604
|
2,441
|
2,686
|
1,227
|
1,216
|
1. Long-term prepaid expenses
|
1,604
|
2,441
|
2,686
|
1,227
|
1,216
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
314,782
|
295,951
|
287,880
|
275,441
|
262,670
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
174,855
|
158,298
|
149,019
|
138,588
|
123,903
|
I. Current liabilities
|
65,313
|
52,536
|
47,524
|
41,637
|
30,375
|
1. Borrowings and short-term financial leased liabilities
|
322
|
322
|
322
|
322
|
322
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
40,474
|
29,867
|
21,140
|
19,682
|
8,131
|
4. Advances from customers
|
459
|
76
|
212
|
174
|
1,499
|
5. Taxes and other payables to the State Budget
|
543
|
57
|
1,910
|
198
|
138
|
6. Payables to employees
|
2,736
|
3,372
|
3,818
|
3,388
|
2,780
|
7. Short-term accrued expenses
|
211
|
211
|
317
|
91
|
91
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
5,737
|
5,009
|
6,824
|
4,995
|
5,479
|
11. Other short-term payables
|
4,721
|
4,586
|
4,877
|
5,266
|
5,257
|
12. Provision for short term payables
|
9,388
|
7,814
|
7,256
|
6,328
|
5,557
|
13. Bonus and welfare fund
|
722
|
1,223
|
850
|
1,194
|
1,121
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
109,542
|
105,762
|
101,495
|
96,951
|
93,529
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,875
|
2,096
|
1,828
|
1,285
|
1,862
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
107,667
|
103,667
|
99,667
|
95,667
|
91,667
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
139,928
|
137,653
|
138,861
|
136,852
|
138,767
|
I. ShareHolder's equity
|
139,928
|
137,653
|
138,861
|
136,852
|
138,767
|
1. Owner's investment capital
|
68,000
|
68,000
|
68,000
|
68,000
|
68,000
|
2. Share capital surplus
|
52,190
|
52,190
|
52,190
|
52,190
|
52,190
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-7,117
|
-7,117
|
-7,117
|
-7,117
|
-7,117
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
19,286
|
19,286
|
19,286
|
19,286
|
19,286
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
7,569
|
5,294
|
6,502
|
4,493
|
6,408
|
- After tax undistributed profit accumulated to the end of prior period
|
-1,336
|
-229
|
7
|
-109
|
-20
|
- Profit after tax undistributed this period
|
8,904
|
5,522
|
6,495
|
4,602
|
6,428
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
314,782
|
295,951
|
287,880
|
275,441
|
262,670
|