Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 193,414 233,850 196,313 218,702 150,654
2. Deductions of revenue 75 37 14 0 0
3. Net revenues (1)-(2) 193,339 233,813 196,300 218,702 150,654
4. Cost of goods sold 154,948 188,255 170,488 196,904 125,782
5. Gross profit (3)-(4) 38,391 45,559 25,812 21,797 24,871
6. Revenue of financial operations 1,539 2,215 4,344 4,349 3,982
7. Financial expense -145 0 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 17,761 20,283 12,881 8,532 8,473
10. Enterprise administration expenses 15,755 18,879 11,120 9,610 7,916
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,558 8,612 6,155 8,004 12,464
12. Other income 509 58 758 406 0
13. Other expenses 62 14 283 185 8,988
14. Other profit (12)-(13) 446 45 474 221 -8,988
15. Total accounting profit before tax (11)+(14) 7,004 8,657 6,629 8,225 3,476
16. Costs of current corporate income tax 1,282 2,004 1,913 1,697 2,924
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,282 2,004 1,913 1,697 2,924
19. Profit after corporate income tax (15)-(18) 5,722 6,653 4,716 6,528 552
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,722 6,653 4,716 6,528 552
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)