Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 91,257 89,370 103,229 93,800 81,582
2. Deductions of revenue 0
3. Net revenues (1)-(2) 91,257 89,370 103,229 93,800 81,582
4. Cost of goods sold 84,248 80,059 87,784 78,521 70,901
5. Gross profit (3)-(4) 7,008 9,311 15,445 15,278 10,681
6. Revenue of financial operations 4 4 5 3 6
7. Financial expense 1,949 2,098 1,743 1,462 1,364
-In which: Loan interest expenses 1,121 1,183 1,098 1,001 950
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,228 1,119 1,565 1,040 1,065
10. Enterprise administration expenses 4,805 4,554 9,859 6,103 6,432
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -969 1,543 2,284 6,675 1,827
12. Other income 1,191 259 102 -26
13. Other expenses 651 15 44 59 140
14. Other profit (12)-(13) 540 -15 214 43 -166
15. Total accounting profit before tax (11)+(14) -429 1,528 2,498 6,719 1,661
16. Costs of current corporate income tax -69 313 518 1,450 400
17. Costs of deferred corporate income tax 77 134 35 -67 12
18. Costs of corporate income tax (16)+(17) 8 447 553 1,383 412
19. Profit after corporate income tax (15)-(18) -437 1,081 1,945 5,336 1,249
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -437 1,081 1,945 5,336 1,249
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)