Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 89,370 103,229 93,800 81,582 91,227
2. Deductions of revenue 0
3. Net revenues (1)-(2) 89,370 103,229 93,800 81,582 91,227
4. Cost of goods sold 80,059 87,784 78,521 70,901 75,051
5. Gross profit (3)-(4) 9,311 15,445 15,278 10,681 16,177
6. Revenue of financial operations 4 5 3 6 4
7. Financial expense 2,098 1,743 1,462 1,364 1,216
-In which: Loan interest expenses 1,183 1,098 1,001 950 974
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,119 1,565 1,040 1,065 1,109
10. Enterprise administration expenses 4,554 9,859 6,103 6,432 5,840
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,543 2,284 6,675 1,827 8,016
12. Other income 259 102 -26 54
13. Other expenses 15 44 59 140 24
14. Other profit (12)-(13) -15 214 43 -166 30
15. Total accounting profit before tax (11)+(14) 1,528 2,498 6,719 1,661 8,046
16. Costs of current corporate income tax 313 518 1,450 400 1,676
17. Costs of deferred corporate income tax 134 35 -67 12 -71
18. Costs of corporate income tax (16)+(17) 447 553 1,383 412 1,606
19. Profit after corporate income tax (15)-(18) 1,081 1,945 5,336 1,249 6,440
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,081 1,945 5,336 1,249 6,440
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)