Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 91,227 101,899 99,343 134,300 127,736
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 91,227 101,899 99,343 134,300 127,736
4. Cost of goods sold 75,051 91,083 84,342 113,395 109,438
5. Gross profit (3)-(4) 16,177 10,816 15,001 20,904 18,298
6. Revenue of financial operations 4 5 4 4 4
7. Financial expense 1,216 344 1,078 1,140 1,036
-In which: Loan interest expenses 974 953 955 976 885
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,109 2,701 1,592 2,193 2,344
10. Enterprise administration expenses 5,840 10,709 6,811 7,829 6,338
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,016 -2,932 5,523 9,746 8,585
12. Other income 54 105 37 129 0
13. Other expenses 24 51 36 2 1
14. Other profit (12)-(13) 30 54 0 128 -1
15. Total accounting profit before tax (11)+(14) 8,046 -2,879 5,523 9,873 8,584
16. Costs of current corporate income tax 1,676 -450 1,138 1,965 1,685
17. Costs of deferred corporate income tax -71 -222 -62 145 89
18. Costs of corporate income tax (16)+(17) 1,606 -673 1,076 2,110 1,774
19. Profit after corporate income tax (15)-(18) 6,440 -2,206 4,447 7,763 6,810
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,440 -2,206 4,447 7,763 6,810
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)