Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 103,229 93,800 81,582 91,227 101,899
2. Deductions of revenue 0
3. Net revenues (1)-(2) 103,229 93,800 81,582 91,227 101,899
4. Cost of goods sold 87,784 78,521 70,901 75,051 91,083
5. Gross profit (3)-(4) 15,445 15,278 10,681 16,177 10,816
6. Revenue of financial operations 5 3 6 4 5
7. Financial expense 1,743 1,462 1,364 1,216 344
-In which: Loan interest expenses 1,098 1,001 950 974 953
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,565 1,040 1,065 1,109 2,701
10. Enterprise administration expenses 9,859 6,103 6,432 5,840 10,709
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,284 6,675 1,827 8,016 -2,932
12. Other income 259 102 -26 54 105
13. Other expenses 44 59 140 24 51
14. Other profit (12)-(13) 214 43 -166 30 54
15. Total accounting profit before tax (11)+(14) 2,498 6,719 1,661 8,046 -2,879
16. Costs of current corporate income tax 518 1,450 400 1,676 -450
17. Costs of deferred corporate income tax 35 -67 12 -71 -222
18. Costs of corporate income tax (16)+(17) 553 1,383 412 1,606 -673
19. Profit after corporate income tax (15)-(18) 1,945 5,336 1,249 6,440 -2,206
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,945 5,336 1,249 6,440 -2,206
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)