Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 81,582 91,227 101,899 99,343 134,300
2. Deductions of revenue 0
3. Net revenues (1)-(2) 81,582 91,227 101,899 99,343 134,300
4. Cost of goods sold 70,901 75,051 91,083 84,342 113,395
5. Gross profit (3)-(4) 10,681 16,177 10,816 15,001 20,904
6. Revenue of financial operations 6 4 5 4 4
7. Financial expense 1,364 1,216 344 1,078 1,140
-In which: Loan interest expenses 950 974 953 955 976
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,065 1,109 2,701 1,592 2,193
10. Enterprise administration expenses 6,432 5,840 10,709 6,811 7,829
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,827 8,016 -2,932 5,523 9,746
12. Other income -26 54 105 37 129
13. Other expenses 140 24 51 36 2
14. Other profit (12)-(13) -166 30 54 0 128
15. Total accounting profit before tax (11)+(14) 1,661 8,046 -2,879 5,523 9,873
16. Costs of current corporate income tax 400 1,676 -450 1,138 1,965
17. Costs of deferred corporate income tax 12 -71 -222 -62 145
18. Costs of corporate income tax (16)+(17) 412 1,606 -673 1,076 2,110
19. Profit after corporate income tax (15)-(18) 1,249 6,440 -2,206 4,447 7,763
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,249 6,440 -2,206 4,447 7,763
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)