Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 93,800 81,582 91,227 101,899 99,343
2. Deductions of revenue 0
3. Net revenues (1)-(2) 93,800 81,582 91,227 101,899 99,343
4. Cost of goods sold 78,521 70,901 75,051 91,083 84,342
5. Gross profit (3)-(4) 15,278 10,681 16,177 10,816 15,001
6. Revenue of financial operations 3 6 4 5 4
7. Financial expense 1,462 1,364 1,216 344 1,078
-In which: Loan interest expenses 1,001 950 974 953 955
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,040 1,065 1,109 2,701 1,592
10. Enterprise administration expenses 6,103 6,432 5,840 10,709 6,811
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,675 1,827 8,016 -2,932 5,523
12. Other income 102 -26 54 105 37
13. Other expenses 59 140 24 51 36
14. Other profit (12)-(13) 43 -166 30 54 0
15. Total accounting profit before tax (11)+(14) 6,719 1,661 8,046 -2,879 5,523
16. Costs of current corporate income tax 1,450 400 1,676 -450 1,138
17. Costs of deferred corporate income tax -67 12 -71 -222 -62
18. Costs of corporate income tax (16)+(17) 1,383 412 1,606 -673 1,076
19. Profit after corporate income tax (15)-(18) 5,336 1,249 6,440 -2,206 4,447
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,336 1,249 6,440 -2,206 4,447
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)