Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 190,945 176,532 240,611 259,250 288,314
2. Deductions of revenue 0
3. Net revenues (1)-(2) 190,945 176,532 240,611 259,250 288,314
4. Cost of goods sold 182,746 167,555 223,558 233,656 248,671
5. Gross profit (3)-(4) 8,199 8,977 17,053 25,594 39,643
6. Revenue of financial operations 2,080 2,293 2,411 5,747 7,542
7. Financial expense 1,585 114 4,243 9,172 8,951
-In which: Loan interest expenses 1,585 114 3,651 8,289 5,351
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 8,086 7,676 8,692 10,331 16,405
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 607 3,479 6,530 11,838 21,830
12. Other income 421 1,118 0 1,725 10,634
13. Other expenses 24 26 391 52 1,681
14. Other profit (12)-(13) 397 1,093 -391 1,673 8,953
15. Total accounting profit before tax (11)+(14) 1,003 4,572 6,139 13,510 30,783
16. Costs of current corporate income tax 164 726 1,408 2,772 6,320
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 164 726 1,408 2,772 6,320
19. Profit after corporate income tax (15)-(18) 839 3,846 4,731 10,738 24,464
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 839 3,846 4,731 10,738 24,464
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)