Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 71,674 106,609 174,702 115,492 135,763
2. Deductions of revenue 0
3. Net revenues (1)-(2) 71,674 106,609 174,702 115,492 135,763
4. Cost of goods sold 61,464 97,438 158,496 114,238 129,401
5. Gross profit (3)-(4) 10,211 9,170 16,207 1,255 6,362
6. Revenue of financial operations 2,304 1,724 1,592 1,773 1,730
7. Financial expense 1,022 942 3,983 4,318 4,110
-In which: Loan interest expenses 953 937 3,959 3,962 3,753
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 4,412 5,099 5,357 3,164 3,106
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,080 4,853 8,458 -4,455 877
12. Other income 3,114 192 5,640 0
13. Other expenses 955 0 890 0
14. Other profit (12)-(13) 2,159 192 4,750 0
15. Total accounting profit before tax (11)+(14) 7,080 7,012 8,650 295 877
16. Costs of current corporate income tax 1,432 1,418 1,746 200 120
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,432 1,418 1,746 200 120
19. Profit after corporate income tax (15)-(18) 5,648 5,593 6,904 96 756
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,648 5,593 6,904 96 756
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)