Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 74,127 83,116 78,934 52,136 71,674
2. Deductions of revenue
3. Net revenues (1)-(2) 74,127 83,116 78,934 52,136 71,674
4. Cost of goods sold 66,702 71,510 66,963 43,496 61,464
5. Gross profit (3)-(4) 7,426 11,606 11,971 8,640 10,211
6. Revenue of financial operations 1,131 2,098 2,008 2,306 2,304
7. Financial expense 2,402 4,305 1,142 1,102 1,022
-In which: Loan interest expenses 2,072 1,127 1,087 1,065 953
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 3,517 3,469 4,087 5,332 4,412
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,638 5,931 8,750 4,511 7,080
12. Other income 1,619 2,990 1,682 4,343
13. Other expenses 1,307 373
14. Other profit (12)-(13) 1,619 2,990 375 3,970
15. Total accounting profit before tax (11)+(14) 4,256 8,921 9,126 8,480 7,080
16. Costs of current corporate income tax 867 1,800 1,856 1,795 1,432
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 867 1,800 1,856 1,795 1,432
19. Profit after corporate income tax (15)-(18) 3,389 7,121 7,269 6,685 5,648
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,389 7,121 7,269 6,685 5,648
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)