Unit: 1.000.000đ
  Q1 2022 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 48,179 74,127 83,116 78,934 52,136
2. Deductions of revenue
3. Net revenues (1)-(2) 48,179 74,127 83,116 78,934 52,136
4. Cost of goods sold 46,338 66,702 71,510 66,963 43,496
5. Gross profit (3)-(4) 1,842 7,426 11,606 11,971 8,640
6. Revenue of financial operations 627 1,131 2,098 2,008 2,306
7. Financial expense 2,402 4,305 1,142 1,102
-In which: Loan interest expenses 2,072 1,127 1,087 1,065
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,818 3,517 3,469 4,087 5,332
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 651 2,638 5,931 8,750 4,511
12. Other income 0 1,619 2,990 1,682 4,343
13. Other expenses 0 1,307 373
14. Other profit (12)-(13) 0 1,619 2,990 375 3,970
15. Total accounting profit before tax (11)+(14) 651 4,256 8,921 9,126 8,480
16. Costs of current corporate income tax 139 867 1,800 1,856 1,795
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 139 867 1,800 1,856 1,795
19. Profit after corporate income tax (15)-(18) 512 3,389 7,121 7,269 6,685
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 512 3,389 7,121 7,269 6,685
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)