Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 83,116 78,934 52,136 71,674 106,609
2. Deductions of revenue
3. Net revenues (1)-(2) 83,116 78,934 52,136 71,674 106,609
4. Cost of goods sold 71,510 66,963 43,496 61,464 97,438
5. Gross profit (3)-(4) 11,606 11,971 8,640 10,211 9,170
6. Revenue of financial operations 2,098 2,008 2,306 2,304 1,724
7. Financial expense 4,305 1,142 1,102 1,022 942
-In which: Loan interest expenses 1,127 1,087 1,065 953 937
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 3,469 4,087 5,332 4,412 5,099
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,931 8,750 4,511 7,080 4,853
12. Other income 2,990 1,682 4,343 3,114
13. Other expenses 1,307 373 955
14. Other profit (12)-(13) 2,990 375 3,970 2,159
15. Total accounting profit before tax (11)+(14) 8,921 9,126 8,480 7,080 7,012
16. Costs of current corporate income tax 1,800 1,856 1,795 1,432 1,418
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,800 1,856 1,795 1,432 1,418
19. Profit after corporate income tax (15)-(18) 7,121 7,269 6,685 5,648 5,593
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 7,121 7,269 6,685 5,648 5,593
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)