Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 52,136 71,674 106,609 174,702 115,492
2. Deductions of revenue
3. Net revenues (1)-(2) 52,136 71,674 106,609 174,702 115,492
4. Cost of goods sold 43,496 61,464 97,438 158,496 114,238
5. Gross profit (3)-(4) 8,640 10,211 9,170 16,207 1,255
6. Revenue of financial operations 2,306 2,304 1,724 1,592 1,773
7. Financial expense 1,102 1,022 942 3,983 4,318
-In which: Loan interest expenses 1,065 953 937 3,959 3,962
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 5,332 4,412 5,099 5,357 3,164
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,511 7,080 4,853 8,458 -4,455
12. Other income 4,343 3,114 192 5,640
13. Other expenses 373 955 0 890
14. Other profit (12)-(13) 3,970 2,159 192 4,750
15. Total accounting profit before tax (11)+(14) 8,480 7,080 7,012 8,650 295
16. Costs of current corporate income tax 1,795 1,432 1,418 1,746 200
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,795 1,432 1,418 1,746 200
19. Profit after corporate income tax (15)-(18) 6,685 5,648 5,593 6,904 96
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,685 5,648 5,593 6,904 96
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)