Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 174,702 115,492 135,763 258,864 261,949
2. Deductions of revenue 0
3. Net revenues (1)-(2) 174,702 115,492 135,763 258,864 261,949
4. Cost of goods sold 158,496 114,238 129,401 236,196 245,797
5. Gross profit (3)-(4) 16,207 1,255 6,362 22,668 16,152
6. Revenue of financial operations 1,592 1,773 1,730 1,559 1,170
7. Financial expense 3,983 4,318 4,110 3,760 3,852
-In which: Loan interest expenses 3,959 3,962 3,753 3,729 3,532
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 5,357 3,164 3,106 7,551 6,739
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,458 -4,455 877 12,915 6,731
12. Other income 192 5,640 0 1,033 3,077
13. Other expenses 0 890 0 1
14. Other profit (12)-(13) 192 4,750 0 1,032 3,077
15. Total accounting profit before tax (11)+(14) 8,650 295 877 13,947 9,809
16. Costs of current corporate income tax 1,746 200 120 2,884 1,978
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,746 200 120 2,884 1,978
19. Profit after corporate income tax (15)-(18) 6,904 96 756 11,063 7,831
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,904 96 756 11,063 7,831
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)