|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
715,666
|
734,261
|
759,108
|
216,846
|
1,766,919
|
|
I. Cash and cash equivalents
|
40,964
|
45,513
|
34,066
|
42,690
|
101,777
|
|
1. Cash
|
6,951
|
10,347
|
5,911
|
18,538
|
78,380
|
|
2. Cash equivalents
|
34,013
|
35,166
|
28,155
|
24,152
|
23,397
|
|
II. Short-term financial investments
|
81,126
|
71,162
|
77,838
|
71,710
|
966,475
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
81,126
|
71,162
|
77,838
|
71,710
|
966,475
|
|
III. Short-term receivables
|
77,733
|
95,133
|
116,765
|
99,895
|
119,463
|
|
1. Short-term receivables of customers
|
71,531
|
84,838
|
103,700
|
80,031
|
78,094
|
|
2. Prepayments to suppliers
|
16,418
|
20,227
|
22,915
|
28,667
|
34,293
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
3,393
|
3,677
|
-13,609
|
4,805
|
21,539
|
|
7. Provision for doubtful short-term receivables
|
-13,609
|
-13,609
|
3,758
|
-13,609
|
-14,464
|
|
IV. Inventories
|
477,828
|
484,341
|
492,908
|
2,114
|
537,170
|
|
1. Inventories
|
477,828
|
484,341
|
492,908
|
2,114
|
538,038
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
-868
|
|
V. Other current assets
|
38,016
|
38,112
|
37,532
|
438
|
42,033
|
|
1. Short-term prepaid expenses
|
212
|
577
|
397
|
314
|
208
|
|
2. Deductible VAT
|
37,804
|
37,534
|
37,134
|
0
|
41,781
|
|
3. Taxes and the State Receivables
|
0
|
0
|
1
|
81
|
2
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
43
|
43
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
66,445
|
65,834
|
65,293
|
64,766
|
64,386
|
|
I. Long-term receivables
|
67
|
67
|
22
|
22
|
22
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
67
|
67
|
22
|
22
|
22
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
41,180
|
40,750
|
40,354
|
39,961
|
39,568
|
|
1. Tangible fixed assets
|
41,180
|
40,750
|
40,354
|
39,961
|
39,568
|
|
- Cost
|
67,774
|
67,774
|
67,774
|
67,774
|
67,774
|
|
- Accumulated depreciation
|
-26,595
|
-27,024
|
-27,420
|
-27,813
|
-28,206
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
154
|
154
|
154
|
154
|
154
|
|
- Accumulated depreciation
|
-154
|
-154
|
-154
|
-154
|
-154
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
24,000
|
24,000
|
24,000
|
24,000
|
24,000
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
24,000
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
24,000
|
24,000
|
24,000
|
24,000
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,198
|
1,017
|
917
|
783
|
795
|
|
1. Long-term prepaid expenses
|
1,165
|
1,017
|
917
|
783
|
795
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
33
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
782,111
|
800,095
|
824,401
|
281,613
|
1,831,304
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
558,172
|
575,318
|
601,101
|
57,963
|
1,605,910
|
|
I. Current liabilities
|
552,998
|
572,076
|
599,916
|
56,899
|
1,605,535
|
|
1. Borrowings and short-term financial leased liabilities
|
350,000
|
350,000
|
350,000
|
0
|
1,376,679
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
20,671
|
30,541
|
58,791
|
27,454
|
140,638
|
|
4. Advances from customers
|
162,805
|
170,083
|
177,493
|
4,202
|
63,191
|
|
5. Taxes and other payables to the State Budget
|
1,368
|
1,902
|
407
|
3,549
|
2,794
|
|
6. Payables to employees
|
4,303
|
7,787
|
1,597
|
5,633
|
6,286
|
|
7. Short-term accrued expenses
|
714
|
1,420
|
1,209
|
2,690
|
2,428
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
51
|
45
|
397
|
47
|
742
|
|
11. Other short-term payables
|
12,638
|
9,952
|
9,676
|
12,618
|
12,248
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
449
|
345
|
345
|
707
|
529
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
5,174
|
3,242
|
1,185
|
1,065
|
375
|
|
1. Long-term payables to sellers
|
4,674
|
2,742
|
810
|
690
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
500
|
500
|
0
|
375
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
375
|
0
|
375
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
223,939
|
224,777
|
223,300
|
223,649
|
225,394
|
|
I. ShareHolder's equity
|
223,939
|
224,777
|
223,300
|
223,649
|
225,394
|
|
1. Owner's investment capital
|
200,000
|
200,000
|
200,000
|
200,000
|
200,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
36,223
|
36,223
|
27,676
|
27,676
|
27,676
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
8,546
|
8,546
|
8,546
|
|
11. After tax undistributed profit
|
-33,511
|
-33,638
|
-34,467
|
-31,785
|
-30,593
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-30,570
|
-30,570
|
-33,959
|
-33,959
|
-33,959
|
|
- Profit after tax undistributed this period
|
-2,940
|
-3,068
|
-508
|
2,174
|
3,366
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
21,227
|
22,193
|
21,544
|
19,212
|
19,764
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
782,111
|
800,095
|
824,401
|
281,613
|
1,831,304
|