Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 40,989 27,309 33,405 29,748 726,051
2. Deductions of revenue 0 0 825
3. Net revenues (1)-(2) 40,989 27,309 33,405 29,748 725,226
4. Cost of goods sold 34,446 21,584 28,249 23,596 712,787
5. Gross profit (3)-(4) 6,543 5,725 5,156 6,152 12,439
6. Revenue of financial operations 1,337 565 2,065 1,698 1,240
7. Financial expense 94 0 245 130 197
-In which: Loan interest expenses 0 0 88
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,408 1,044 1,000 1,035 2,085
10. Enterprise administration expenses 6,401 6,019 6,299 6,149 7,440
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -23 -773 -323 536 3,958
12. Other income 0 0 0
13. Other expenses 325 32 4 1 70
14. Other profit (12)-(13) -325 -32 -4 -1 -70
15. Total accounting profit before tax (11)+(14) -348 -804 -327 535 3,888
16. Costs of current corporate income tax 429 306 127 246 361
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 429 306 127 246 361
19. Profit after corporate income tax (15)-(18) -777 -1,110 -453 290 3,527
20. Interest after tax of shareholders who not control 692 589 244 601 587
21. Profit after tax of parent company shareholders (19)-(20) -1,469 -1,699 -697 -311 2,940
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)