Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 34,303 38,680 61,079 561,450 1,054,675
2. Deductions of revenue 0
3. Net revenues (1)-(2) 34,303 38,680 61,079 561,450 1,054,675
4. Cost of goods sold 31,133 29,267 54,864 547,130 1,046,462
5. Gross profit (3)-(4) 3,170 9,413 6,215 14,320 8,213
6. Revenue of financial operations 1,586 1,084 646 2,268 19,073
7. Financial expense 51 39 150 424 16,340
-In which: Loan interest expenses 0 14,900
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 742 848 2,058 3,065 1,718
10. Enterprise administration expenses 5,127 8,018 6,259 8,427 7,196
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,164 1,593 -1,606 4,673 2,032
12. Other income 0 125 0
13. Other expenses 0 273 0 4
14. Other profit (12)-(13) 0 -273 125 -4 0
15. Total accounting profit before tax (11)+(14) -1,164 1,320 -1,481 4,669 2,032
16. Costs of current corporate income tax 0 481 346 287
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 481 0 346 287
19. Profit after corporate income tax (15)-(18) -1,164 838 -1,481 4,322 1,745
20. Interest after tax of shareholders who not control -100 966 -973 1,640 552
21. Profit after tax of parent company shareholders (19)-(20) -1,064 -128 -508 2,682 1,192
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0