Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 726,051 25,759 21,720 34,303 38,680
2. Deductions of revenue 825 0
3. Net revenues (1)-(2) 725,226 25,759 21,720 34,303 38,680
4. Cost of goods sold 712,787 19,834 15,408 31,133 29,267
5. Gross profit (3)-(4) 12,439 5,925 6,312 3,170 9,413
6. Revenue of financial operations 1,240 691 1,537 1,586 1,084
7. Financial expense 197 207 245 51 39
-In which: Loan interest expenses 88 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,085 1,507 901 742 848
10. Enterprise administration expenses 7,440 5,873 6,431 5,127 8,018
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,958 -972 272 -1,164 1,593
12. Other income 0 213 144 0
13. Other expenses 70 0 273
14. Other profit (12)-(13) -70 213 144 0 -273
15. Total accounting profit before tax (11)+(14) 3,888 -759 416 -1,164 1,320
16. Costs of current corporate income tax 361 279 170 0 481
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 361 279 170 0 481
19. Profit after corporate income tax (15)-(18) 3,527 -1,038 245 -1,164 838
20. Interest after tax of shareholders who not control 587 537 547 -100 966
21. Profit after tax of parent company shareholders (19)-(20) 2,940 -1,575 -302 -1,064 -128
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)