Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 27,309 33,405 29,748 726,051 25,759
2. Deductions of revenue 0 825
3. Net revenues (1)-(2) 27,309 33,405 29,748 725,226 25,759
4. Cost of goods sold 21,584 28,249 23,596 712,787 19,834
5. Gross profit (3)-(4) 5,725 5,156 6,152 12,439 5,925
6. Revenue of financial operations 565 2,065 1,698 1,240 691
7. Financial expense 0 245 130 197 207
-In which: Loan interest expenses 0 88
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,044 1,000 1,035 2,085 1,507
10. Enterprise administration expenses 6,019 6,299 6,149 7,440 5,873
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -773 -323 536 3,958 -972
12. Other income 0 0 213
13. Other expenses 32 4 1 70
14. Other profit (12)-(13) -32 -4 -1 -70 213
15. Total accounting profit before tax (11)+(14) -804 -327 535 3,888 -759
16. Costs of current corporate income tax 306 127 246 361 279
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 306 127 246 361 279
19. Profit after corporate income tax (15)-(18) -1,110 -453 290 3,527 -1,038
20. Interest after tax of shareholders who not control 589 244 601 587 537
21. Profit after tax of parent company shareholders (19)-(20) -1,699 -697 -311 2,940 -1,575
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)