Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 25,759 21,720 34,303 38,680 61,079
2. Deductions of revenue 0
3. Net revenues (1)-(2) 25,759 21,720 34,303 38,680 61,079
4. Cost of goods sold 19,834 15,408 31,133 29,267 54,864
5. Gross profit (3)-(4) 5,925 6,312 3,170 9,413 6,215
6. Revenue of financial operations 691 1,537 1,586 1,084 646
7. Financial expense 207 245 51 39 150
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,507 901 742 848 2,058
10. Enterprise administration expenses 5,873 6,431 5,127 8,018 6,259
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -972 272 -1,164 1,593 -1,606
12. Other income 213 144 0 125
13. Other expenses 0 273 0
14. Other profit (12)-(13) 213 144 0 -273 125
15. Total accounting profit before tax (11)+(14) -759 416 -1,164 1,320 -1,481
16. Costs of current corporate income tax 279 170 0 481
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 279 170 0 481 0
19. Profit after corporate income tax (15)-(18) -1,038 245 -1,164 838 -1,481
20. Interest after tax of shareholders who not control 537 547 -100 966 -973
21. Profit after tax of parent company shareholders (19)-(20) -1,575 -302 -1,064 -128 -508
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0