Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 33,405 29,748 726,051 25,759 21,720
2. Deductions of revenue 825
3. Net revenues (1)-(2) 33,405 29,748 725,226 25,759 21,720
4. Cost of goods sold 28,249 23,596 712,787 19,834 15,408
5. Gross profit (3)-(4) 5,156 6,152 12,439 5,925 6,312
6. Revenue of financial operations 2,065 1,698 1,240 691 1,537
7. Financial expense 245 130 197 207 245
-In which: Loan interest expenses 88
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,000 1,035 2,085 1,507 901
10. Enterprise administration expenses 6,299 6,149 7,440 5,873 6,431
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -323 536 3,958 -972 272
12. Other income 0 213 144
13. Other expenses 4 1 70
14. Other profit (12)-(13) -4 -1 -70 213 144
15. Total accounting profit before tax (11)+(14) -327 535 3,888 -759 416
16. Costs of current corporate income tax 127 246 361 279 170
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 127 246 361 279 170
19. Profit after corporate income tax (15)-(18) -453 290 3,527 -1,038 245
20. Interest after tax of shareholders who not control 244 601 587 537 547
21. Profit after tax of parent company shareholders (19)-(20) -697 -311 2,940 -1,575 -302
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)