Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 21,720 34,303 38,680 61,079 561,450
2. Deductions of revenue 0
3. Net revenues (1)-(2) 21,720 34,303 38,680 61,079 561,450
4. Cost of goods sold 15,408 31,133 29,267 54,864 547,130
5. Gross profit (3)-(4) 6,312 3,170 9,413 6,215 14,320
6. Revenue of financial operations 1,537 1,586 1,084 646 2,268
7. Financial expense 245 51 39 150 424
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 901 742 848 2,058 3,065
10. Enterprise administration expenses 6,431 5,127 8,018 6,259 8,427
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 272 -1,164 1,593 -1,606 4,673
12. Other income 144 0 125
13. Other expenses 0 273 0 4
14. Other profit (12)-(13) 144 0 -273 125 -4
15. Total accounting profit before tax (11)+(14) 416 -1,164 1,320 -1,481 4,669
16. Costs of current corporate income tax 170 0 481 346
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 170 0 481 0 346
19. Profit after corporate income tax (15)-(18) 245 -1,164 838 -1,481 4,322
20. Interest after tax of shareholders who not control 547 -100 966 -973 1,640
21. Profit after tax of parent company shareholders (19)-(20) -302 -1,064 -128 -508 2,682
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0