Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 930,583 1,226,912 2,176,896 2,094,541 1,903,828
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 930,583 1,226,912 2,176,896 2,094,541 1,903,828
4. Cost of goods sold 838,875 1,125,829 2,054,566 1,951,392 1,740,894
5. Gross profit (3)-(4) 91,708 101,083 122,330 143,149 162,934
6. Revenue of financial operations 66 108 110 64 25
7. Financial expense 8,803 5,805 5,428 5,162 2,003
-In which: Loan interest expenses 7,160 2,236 2,431 1,465 1,521
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 53,147 60,441 75,229 85,973 99,464
10. Enterprise administration expenses 23,564 23,855 29,315 37,178 40,095
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,259 11,090 12,469 14,900 21,395
12. Other income 366 343 333 264 2,486
13. Other expenses 116 15 231 315 290
14. Other profit (12)-(13) 250 327 102 -51 2,196
15. Total accounting profit before tax (11)+(14) 6,509 11,417 12,570 14,849 23,591
16. Costs of current corporate income tax 1,332 2,311 2,306 2,350 3,985
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,332 2,311 2,306 2,350 3,985
19. Profit after corporate income tax (15)-(18) 5,178 9,107 10,264 12,499 19,606
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,178 9,107 10,264 12,499 19,606
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)