Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,226,912 2,176,896 2,094,541 1,903,828 1,751,273
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,226,912 2,176,896 2,094,541 1,903,828 1,751,273
4. Cost of goods sold 1,125,829 2,054,566 1,951,392 1,740,894 1,585,914
5. Gross profit (3)-(4) 101,083 122,330 143,149 162,934 165,359
6. Revenue of financial operations 108 110 64 25 67
7. Financial expense 5,805 5,428 5,162 2,003 6,096
-In which: Loan interest expenses 2,236 2,431 1,465 1,521 3,332
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 60,441 75,229 85,973 99,464 93,658
10. Enterprise administration expenses 23,855 29,315 37,178 40,095 43,812
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,090 12,469 14,900 21,395 21,858
12. Other income 343 333 264 2,486 1,350
13. Other expenses 15 231 315 290 409
14. Other profit (12)-(13) 327 102 -51 2,196 941
15. Total accounting profit before tax (11)+(14) 11,417 12,570 14,849 23,591 22,800
16. Costs of current corporate income tax 2,311 2,306 2,350 3,985 3,940
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,311 2,306 2,350 3,985 3,940
19. Profit after corporate income tax (15)-(18) 9,107 10,264 12,499 19,606 18,860
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,107 10,264 12,499 19,606 18,860
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)