Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,279,523 471,749 543,469 717,486 653,024
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,279,523 471,749 543,469 717,486 653,024
4. Cost of goods sold 1,157,700 428,213 476,841 659,133 595,273
5. Gross profit (3)-(4) 121,823 43,536 66,628 58,354 57,751
6. Revenue of financial operations 56 11 13 14 15
7. Financial expense 3,873 2,224 2,485 2,275 1,986
-In which: Loan interest expenses 1,668 1,664 1,711 1,043 719
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 69,882 23,777 31,773 30,959 28,253
10. Enterprise administration expenses 32,067 11,745 19,367 19,074 17,870
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,057 5,801 13,017 6,060 9,657
12. Other income 1,078 272 1,361 20 122
13. Other expenses 155 254 16 128 4
14. Other profit (12)-(13) 923 18 1,344 -108 117
15. Total accounting profit before tax (11)+(14) 16,981 5,819 14,361 5,952 9,775
16. Costs of current corporate income tax 2,962 978 2,880 1,264 2,228
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,962 978 2,880 1,264 2,228
19. Profit after corporate income tax (15)-(18) 14,019 4,841 11,481 4,687 7,546
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,019 4,841 11,481 4,687 7,546
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)