Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 842,585 1,279,523 471,749 543,469 717,486
2. Deductions of revenue 0
3. Net revenues (1)-(2) 842,585 1,279,523 471,749 543,469 717,486
4. Cost of goods sold 764,523 1,157,700 428,213 476,841 659,133
5. Gross profit (3)-(4) 78,062 121,823 43,536 66,628 58,354
6. Revenue of financial operations 29 56 11 13 14
7. Financial expense 1,782 3,873 2,224 2,485 2,275
-In which: Loan interest expenses 546 1,668 1,664 1,711 1,043
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 47,407 69,882 23,777 31,773 30,959
10. Enterprise administration expenses 19,653 32,067 11,745 19,367 19,074
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,249 16,057 5,801 13,017 6,060
12. Other income 750 1,078 272 1,361 20
13. Other expenses 154 155 254 16 128
14. Other profit (12)-(13) 596 923 18 1,344 -108
15. Total accounting profit before tax (11)+(14) 9,845 16,981 5,819 14,361 5,952
16. Costs of current corporate income tax 1,669 2,962 978 2,880 1,264
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,669 2,962 978 2,880 1,264
19. Profit after corporate income tax (15)-(18) 8,176 14,019 4,841 11,481 4,687
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,176 14,019 4,841 11,481 4,687
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)