Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 403,880 411,802 842,585 1,279,523 471,749
2. Deductions of revenue
3. Net revenues (1)-(2) 403,880 411,802 842,585 1,279,523 471,749
4. Cost of goods sold 361,156 375,251 764,523 1,157,700 428,213
5. Gross profit (3)-(4) 42,725 36,551 78,062 121,823 43,536
6. Revenue of financial operations 4 7 29 56 11
7. Financial expense 184 554 1,782 3,873 2,224
-In which: Loan interest expenses 8 246 546 1,668 1,664
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 25,491 21,998 47,407 69,882 23,777
10. Enterprise administration expenses 8,387 9,272 19,653 32,067 11,745
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,666 4,734 9,249 16,057 5,801
12. Other income 426 247 750 1,078 272
13. Other expenses 125 56 154 155 254
14. Other profit (12)-(13) 302 191 596 923 18
15. Total accounting profit before tax (11)+(14) 8,968 4,924 9,845 16,981 5,819
16. Costs of current corporate income tax 1,388 813 1,669 2,962 978
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,388 813 1,669 2,962 978
19. Profit after corporate income tax (15)-(18) 7,581 4,111 8,176 14,019 4,841
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 7,581 4,111 8,176 14,019 4,841
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)