Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 411,802 842,585 1,279,523 471,749 543,469
2. Deductions of revenue 0
3. Net revenues (1)-(2) 411,802 842,585 1,279,523 471,749 543,469
4. Cost of goods sold 375,251 764,523 1,157,700 428,213 476,841
5. Gross profit (3)-(4) 36,551 78,062 121,823 43,536 66,628
6. Revenue of financial operations 7 29 56 11 13
7. Financial expense 554 1,782 3,873 2,224 2,485
-In which: Loan interest expenses 246 546 1,668 1,664 1,711
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 21,998 47,407 69,882 23,777 31,773
10. Enterprise administration expenses 9,272 19,653 32,067 11,745 19,367
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,734 9,249 16,057 5,801 13,017
12. Other income 247 750 1,078 272 1,361
13. Other expenses 56 154 155 254 16
14. Other profit (12)-(13) 191 596 923 18 1,344
15. Total accounting profit before tax (11)+(14) 4,924 9,845 16,981 5,819 14,361
16. Costs of current corporate income tax 813 1,669 2,962 978 2,880
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 813 1,669 2,962 978 2,880
19. Profit after corporate income tax (15)-(18) 4,111 8,176 14,019 4,841 11,481
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,111 8,176 14,019 4,841 11,481
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)