Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 150,000 0
2. Deductions of revenue 0
3. Net revenues (1)-(2) 150,000 0
4. Cost of goods sold 171,000 0
5. Gross profit (3)-(4) -21,000 0
6. Revenue of financial operations 4,161 2,154 1,396 8,096 4,927
7. Financial expense 1,071 -452 924 1,074 2,318
-In which: Loan interest expenses 1 8 1
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,783 2,055 2,314 2,164 4,236
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -19,692 551 -1,842 4,857 -1,626
12. Other income 0
13. Other expenses 7 0 21
14. Other profit (12)-(13) -7 0 -21
15. Total accounting profit before tax (11)+(14) -19,692 551 -1,849 4,857 -1,647
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -19,692 551 -1,849 4,857 -1,647
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -19,692 551 -1,849 4,857 -1,647
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)