Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 0 150,000
2. Deductions of revenue 0
3. Net revenues (1)-(2) 0 150,000
4. Cost of goods sold 0 171,000
5. Gross profit (3)-(4) 0 -21,000
6. Revenue of financial operations 3,027 2,675 4,161 2,154 1,396
7. Financial expense 1,634 -130 1,071 -452 924
-In which: Loan interest expenses 0 1
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,588 2,130 1,783 2,055 2,314
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -196 676 -19,692 551 -1,842
12. Other income 0
13. Other expenses 0 7
14. Other profit (12)-(13) 0 -7
15. Total accounting profit before tax (11)+(14) -196 676 -19,692 551 -1,849
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -196 676 -19,692 551 -1,849
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -196 676 -19,692 551 -1,849
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)