ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
529,554
|
406,026
|
361,554
|
462,932
|
414,524
|
I. Cash and cash equivalents
|
72,805
|
25,429
|
26,482
|
34,536
|
11,703
|
1. Cash
|
42,805
|
25,429
|
26,482
|
34,536
|
11,703
|
2. Cash equivalents
|
30,000
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
84,000
|
190,000
|
160,000
|
80,000
|
210,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
84,000
|
190,000
|
160,000
|
80,000
|
210,000
|
III. Short-term receivables
|
210,156
|
34,823
|
23,654
|
215,269
|
78,387
|
1. Short-term receivables of customers
|
219,354
|
39,176
|
29,447
|
212,101
|
62,106
|
2. Prepayments to suppliers
|
60
|
343
|
75
|
7,009
|
17,966
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,917
|
3,325
|
2,309
|
1,836
|
3,778
|
7. Provision for doubtful short-term receivables
|
-11,175
|
-8,022
|
-8,177
|
-5,677
|
-5,464
|
IV. Inventories
|
134,763
|
128,845
|
122,344
|
116,970
|
100,686
|
1. Inventories
|
154,002
|
147,968
|
148,174
|
132,877
|
116,317
|
2. Provision for decline in value of inventories
|
-19,239
|
-19,124
|
-25,830
|
-15,907
|
-15,631
|
V. Other current assets
|
27,830
|
26,930
|
29,073
|
16,157
|
13,747
|
1. Short-term prepaid expenses
|
1,288
|
403
|
844
|
3,186
|
776
|
2. Deductible VAT
|
0
|
0
|
1,702
|
0
|
0
|
3. Taxes and the State Receivables
|
26,542
|
26,527
|
26,527
|
12,971
|
12,971
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
58,122
|
46,397
|
38,480
|
35,065
|
39,443
|
I. Long-term receivables
|
481
|
136
|
136
|
0
|
34
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
481
|
136
|
136
|
0
|
34
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
52,555
|
41,673
|
34,235
|
29,363
|
27,711
|
1. Tangible fixed assets
|
51,386
|
40,777
|
33,876
|
29,363
|
27,711
|
- Cost
|
602,561
|
602,644
|
602,824
|
605,285
|
609,699
|
- Accumulated depreciation
|
-551,176
|
-561,867
|
-568,947
|
-575,922
|
-581,988
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,169
|
896
|
359
|
0
|
0
|
- Cost
|
2,741
|
3,131
|
3,131
|
3,131
|
3,131
|
- Accumulated depreciation
|
-1,572
|
-2,235
|
-2,772
|
-3,131
|
-3,131
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
90
|
0
|
0
|
0
|
22
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
90
|
0
|
0
|
0
|
22
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
4,996
|
4,588
|
4,108
|
5,702
|
11,676
|
1. Long-term prepaid expenses
|
482
|
171
|
138
|
2,520
|
7,342
|
2. Deferred income tax assets
|
4,514
|
4,417
|
3,971
|
3,181
|
4,335
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
587,675
|
452,423
|
400,034
|
497,997
|
453,967
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
176,567
|
72,746
|
33,921
|
128,590
|
72,183
|
I. Current liabilities
|
145,049
|
71,691
|
33,754
|
123,622
|
68,785
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
85,444
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
25,448
|
5,987
|
4,249
|
24,181
|
43,201
|
4. Advances from customers
|
586
|
728
|
234
|
564
|
0
|
5. Taxes and other payables to the State Budget
|
19,509
|
14,518
|
18,289
|
1,618
|
1,421
|
6. Payables to employees
|
17,663
|
4,885
|
6,451
|
6,417
|
7,032
|
7. Short-term accrued expenses
|
5,025
|
3,260
|
163
|
2,787
|
8,049
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
144
|
144
|
317
|
319
|
311
|
11. Other short-term payables
|
54,197
|
5,383
|
2,411
|
2,121
|
2,528
|
12. Provision for short term payables
|
17,429
|
31,518
|
975
|
167
|
5,158
|
13. Bonus and welfare fund
|
5,048
|
5,268
|
664
|
5
|
1,084
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
31,518
|
1,056
|
167
|
4,968
|
3,399
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
31,518
|
1,056
|
167
|
4,968
|
3,399
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
411,108
|
379,676
|
366,113
|
369,407
|
381,784
|
I. ShareHolder's equity
|
411,108
|
379,676
|
366,113
|
369,407
|
381,784
|
1. Owner's investment capital
|
216,000
|
216,000
|
216,000
|
216,000
|
216,000
|
2. Share capital surplus
|
9,850
|
9,850
|
9,850
|
9,850
|
9,850
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
2,228
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
16,882
|
16,882
|
16,882
|
16,882
|
14,654
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
168,376
|
136,945
|
123,381
|
126,675
|
139,052
|
- After tax undistributed profit accumulated to the end of prior period
|
107,825
|
136,364
|
136,364
|
123,311
|
124,525
|
- Profit after tax undistributed this period
|
60,551
|
581
|
-12,983
|
3,364
|
14,527
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
587,675
|
452,423
|
400,034
|
497,997
|
453,967
|