Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 5,239,396 3,999,093 5,359,942 5,765,654 9,265,901
2. Deductions of revenue 0 0 0 0 968
3. Net revenues (1)-(2) 5,239,396 3,999,093 5,359,942 5,765,654 9,264,932
4. Cost of goods sold 4,910,361 3,626,764 4,787,145 4,475,342 7,529,074
5. Gross profit (3)-(4) 329,035 372,329 572,797 1,290,312 1,735,858
6. Revenue of financial operations 159,142 164,388 116,274 133,163 151,534
7. Financial expense 202,305 171,416 308,603 388,654 395,149
-In which: Loan interest expenses 119,129 103,633 166,189 248,358 237,139
8. Profit or loss from joint ventures, associated companies 216,729 103,915 47,449 65,802 49,394
9. Cost of sales 16,387 12,945 17,501 24,265 35,268
10. Enterprise administration expenses 315,625 387,449 486,983 515,625 594,516
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 170,589 68,823 -76,566 560,734 911,853
12. Other income 80,272 51,773 4,773 153,744 77,592
13. Other expenses 50,590 58,580 59,589 63,490 59,617
14. Other profit (12)-(13) 29,682 -6,807 -54,817 90,253 17,975
15. Total accounting profit before tax (11)+(14) 200,271 62,016 -131,383 650,987 929,828
16. Costs of current corporate income tax 42,701 43,953 37,532 130,458 267,859
17. Costs of deferred corporate income tax -23,267 -18,183 -21,774 -16,242 -30,784
18. Costs of corporate income tax (16)+(17) 19,433 25,770 15,758 114,216 237,075
19. Profit after corporate income tax (15)-(18) 180,838 36,246 -147,141 536,771 692,753
20. Interest after tax of shareholders who not control -3,752 17,334 -51,453 -38,348 -1,393
21. Profit after tax of parent company shareholders (19)-(20) 184,590 18,912 -95,688 575,118 694,146
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)