Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,570,709 4,336,695 3,401,071 3,028,023 3,213,898
2. Deductions of revenue 66 23,748 144 354
3. Net revenues (1)-(2) 2,570,643 4,312,948 3,401,071 3,027,880 3,213,544
4. Cost of goods sold 1,961,273 3,647,992 2,762,993 2,483,777 2,803,058
5. Gross profit (3)-(4) 609,370 664,956 638,078 544,103 410,486
6. Revenue of financial operations 40,483 69,834 97,923 -10,597 44,898
7. Financial expense 97,873 83,208 156,330 92,779 133,960
-In which: Loan interest expenses 46,373 44,756 66,455 110,692 83,019
8. Profit or loss from joint ventures, associated companies 34,726 60,904 38,121 50,966 63,652
9. Cost of sales 10,278 23,215 4,952 5,668 8,498
10. Enterprise administration expenses 198,036 295,219 201,625 223,422 235,818
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 378,392 394,051 411,214 262,602 140,760
12. Other income 298 129,303 629 20,755 35,993
13. Other expenses 12,241 30,888 16,017 21,968 14,177
14. Other profit (12)-(13) -11,944 98,414 -15,388 -1,213 21,816
15. Total accounting profit before tax (11)+(14) 366,448 492,466 395,826 261,389 162,576
16. Costs of current corporate income tax 89,023 126,803 95,435 89,771 80,546
17. Costs of deferred corporate income tax 318 -8,948 341 -6,276 294
18. Costs of corporate income tax (16)+(17) 89,341 117,854 95,776 83,495 80,840
19. Profit after corporate income tax (15)-(18) 277,107 374,611 300,050 177,894 81,736
20. Interest after tax of shareholders who not control -1,139 13,866 -6,106 15,341 10,798
21. Profit after tax of parent company shareholders (19)-(20) 278,246 360,746 306,156 162,553 70,938
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0