Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 2,788,944 1,502,994 2,431,086 2,570,709 4,336,695
2. Deductions of revenue 103 1,022 66 23,748
3. Net revenues (1)-(2) 2,788,841 1,502,994 2,430,064 2,570,643 4,312,948
4. Cost of goods sold 2,430,165 1,232,577 1,911,173 1,961,273 3,647,992
5. Gross profit (3)-(4) 358,675 270,417 518,891 609,370 664,956
6. Revenue of financial operations 37,056 44,108 41,056 40,483 69,834
7. Financial expense 41,233 83,961 92,041 97,873 83,208
-In which: Loan interest expenses 47,324 51,491 46,389 46,373 44,756
8. Profit or loss from joint ventures, associated companies 36,865 30,898 15,298 34,726 60,904
9. Cost of sales 21,691 4,846 6,002 10,278 23,215
10. Enterprise administration expenses 163,458 110,943 201,195 198,036 295,219
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 206,214 145,674 276,006 378,392 394,051
12. Other income 61,822 145,671 63,523 298 129,303
13. Other expenses 11,498 95,277 18,628 12,241 30,888
14. Other profit (12)-(13) 50,323 50,394 44,895 -11,944 98,414
15. Total accounting profit before tax (11)+(14) 256,537 196,068 320,900 366,448 492,466
16. Costs of current corporate income tax 56,462 50,935 76,275 89,023 126,803
17. Costs of deferred corporate income tax -32,256 2,190 -5,195 318 -8,948
18. Costs of corporate income tax (16)+(17) 24,206 53,125 71,081 89,341 117,854
19. Profit after corporate income tax (15)-(18) 232,331 142,944 249,820 277,107 374,611
20. Interest after tax of shareholders who not control 16,102 -9,918 10,317 -1,139 13,866
21. Profit after tax of parent company shareholders (19)-(20) 216,229 152,862 239,502 278,246 360,746
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)