Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,502,994 2,431,086 2,570,709 4,336,695 3,401,071
2. Deductions of revenue 1,022 66 23,748
3. Net revenues (1)-(2) 1,502,994 2,430,064 2,570,643 4,312,948 3,401,071
4. Cost of goods sold 1,232,577 1,911,173 1,961,273 3,647,992 2,762,993
5. Gross profit (3)-(4) 270,417 518,891 609,370 664,956 638,078
6. Revenue of financial operations 44,108 41,056 40,483 69,834 97,923
7. Financial expense 83,961 92,041 97,873 83,208 156,330
-In which: Loan interest expenses 51,491 46,389 46,373 44,756 66,455
8. Profit or loss from joint ventures, associated companies 30,898 15,298 34,726 60,904 38,121
9. Cost of sales 4,846 6,002 10,278 23,215 4,952
10. Enterprise administration expenses 110,943 201,195 198,036 295,219 201,625
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 145,674 276,006 378,392 394,051 411,214
12. Other income 145,671 63,523 298 129,303 629
13. Other expenses 95,277 18,628 12,241 30,888 16,017
14. Other profit (12)-(13) 50,394 44,895 -11,944 98,414 -15,388
15. Total accounting profit before tax (11)+(14) 196,068 320,900 366,448 492,466 395,826
16. Costs of current corporate income tax 50,935 76,275 89,023 126,803 95,435
17. Costs of deferred corporate income tax 2,190 -5,195 318 -8,948 341
18. Costs of corporate income tax (16)+(17) 53,125 71,081 89,341 117,854 95,776
19. Profit after corporate income tax (15)-(18) 142,944 249,820 277,107 374,611 300,050
20. Interest after tax of shareholders who not control -9,918 10,317 -1,139 13,866 -6,106
21. Profit after tax of parent company shareholders (19)-(20) 152,862 239,502 278,246 360,746 306,156
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0