Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,431,086 2,570,709 4,336,695 3,401,071 3,028,023
2. Deductions of revenue 1,022 66 23,748 144
3. Net revenues (1)-(2) 2,430,064 2,570,643 4,312,948 3,401,071 3,027,880
4. Cost of goods sold 1,911,173 1,961,273 3,647,992 2,762,993 2,483,777
5. Gross profit (3)-(4) 518,891 609,370 664,956 638,078 544,103
6. Revenue of financial operations 41,056 40,483 69,834 97,923 -10,597
7. Financial expense 92,041 97,873 83,208 156,330 92,779
-In which: Loan interest expenses 46,389 46,373 44,756 66,455 110,692
8. Profit or loss from joint ventures, associated companies 15,298 34,726 60,904 38,121 50,966
9. Cost of sales 6,002 10,278 23,215 4,952 5,668
10. Enterprise administration expenses 201,195 198,036 295,219 201,625 223,422
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 276,006 378,392 394,051 411,214 262,602
12. Other income 63,523 298 129,303 629 20,755
13. Other expenses 18,628 12,241 30,888 16,017 21,968
14. Other profit (12)-(13) 44,895 -11,944 98,414 -15,388 -1,213
15. Total accounting profit before tax (11)+(14) 320,900 366,448 492,466 395,826 261,389
16. Costs of current corporate income tax 76,275 89,023 126,803 95,435 89,771
17. Costs of deferred corporate income tax -5,195 318 -8,948 341 -6,276
18. Costs of corporate income tax (16)+(17) 71,081 89,341 117,854 95,776 83,495
19. Profit after corporate income tax (15)-(18) 249,820 277,107 374,611 300,050 177,894
20. Interest after tax of shareholders who not control 10,317 -1,139 13,866 -6,106 15,341
21. Profit after tax of parent company shareholders (19)-(20) 239,502 278,246 360,746 306,156 162,553
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0