Unit: 1.000.000đ
  2019 2021 2022 2024 2025
1. Total business operating revenue 651,058 246,249 271,798 169,158 167,897
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 651,058 246,249 271,798 169,158 167,897
4. Cost of goods sold 523,743 160,902 270,573 111,294 123,683
5. Gross profit (3)-(4) 127,315 85,347 1,225 57,865 44,213
6. Revenue of financial operations 5,648 4,914 156,343 917 511
7. Financial expense 54,260 47,570 29,692 22,882 15,933
-In which: Loan interest expenses 47,142 47,469 29,668 22,877 15,605
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 59,353 27,759 106,289 27,560 32,584
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,349 14,932 21,587 8,340 -3,793
12. Other income 7,767 93 260 226 12,152
13. Other expenses 10,092 5,891 3,727 2,901 2,301
14. Other profit (12)-(13) -2,326 -5,798 -3,467 -2,675 9,850
15. Total accounting profit before tax (11)+(14) 17,023 9,133 18,119 5,665 6,057
16. Costs of current corporate income tax 16,550 7,320 5,217 4,539 3,221
17. Costs of deferred corporate income tax 0 921 5,387 -330 0
18. Costs of corporate income tax (16)+(17) 16,550 8,241 10,603 4,209 3,221
19. Profit after corporate income tax (15)-(18) 473 892 7,516 1,456 2,837
20. Interest after tax of shareholders who not control 32 5 174 33 -593
21. Profit after tax of parent company shareholders (19)-(20) 441 887 7,342 1,423 3,429
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)