Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 39,157 33,217 34,372 61,150 41,044
2. Deductions of revenue 0
3. Net revenues (1)-(2) 39,157 33,217 34,372 61,150 41,044
4. Cost of goods sold 30,264 32,322 22,468 38,629 32,466
5. Gross profit (3)-(4) 8,893 895 11,904 22,521 8,577
6. Revenue of financial operations 186 75 163 86 60
7. Financial expense 4,270 5,134 3,597 2,932 2,783
-In which: Loan interest expenses 4,291 4,919 3,597 2,798 2,783
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0
10. Enterprise administration expenses 4,696 8,680 8,759 10,449 4,581
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 113 -12,844 -288 9,226 1,273
12. Other income 168 11,529 237 218 0
13. Other expenses 450 723 555 573 591
14. Other profit (12)-(13) -282 10,806 -318 -355 -591
15. Total accounting profit before tax (11)+(14) -170 -2,038 -606 8,871 682
16. Costs of current corporate income tax 1 5 2 3,213 128
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1 5 2 3,213 128
19. Profit after corporate income tax (15)-(18) -170 -2,042 -608 5,658 554
20. Interest after tax of shareholders who not control -59 -519 -176 161 11
21. Profit after tax of parent company shareholders (19)-(20) -112 -1,523 -432 5,497 543
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)