Unit: 1.000.000đ
  Q2 2023 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 39,767 39,157 33,217 34,372 61,150
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 39,767 39,157 33,217 34,372 61,150
4. Cost of goods sold 29,670 30,264 32,322 22,468 38,629
5. Gross profit (3)-(4) 10,097 8,893 895 11,904 22,521
6. Revenue of financial operations 125 186 75 163 86
7. Financial expense 2,506 4,270 5,134 3,597 2,932
-In which: Loan interest expenses 2,506 4,291 4,919 3,597 2,798
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 7,493 4,696 8,680 8,759 10,449
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 222 113 -12,844 -288 9,226
12. Other income 294 168 11,529 237 218
13. Other expenses 353 450 723 555 573
14. Other profit (12)-(13) -60 -282 10,806 -318 -355
15. Total accounting profit before tax (11)+(14) 162 -170 -2,038 -606 8,871
16. Costs of current corporate income tax 46 1 5 2 3,213
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 46 1 5 2 3,213
19. Profit after corporate income tax (15)-(18) 117 -170 -2,042 -608 5,658
20. Interest after tax of shareholders who not control 12 -59 -519 -176 161
21. Profit after tax of parent company shareholders (19)-(20) 105 -112 -1,523 -432 5,497
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)