Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 33,217 34,372 61,150 41,044 49,346
2. Deductions of revenue 0
3. Net revenues (1)-(2) 33,217 34,372 61,150 41,044 49,346
4. Cost of goods sold 32,322 22,468 38,629 32,466 34,670
5. Gross profit (3)-(4) 895 11,904 22,521 8,577 14,676
6. Revenue of financial operations 75 163 86 60 21
7. Financial expense 5,134 3,597 2,932 2,783 4,534
-In which: Loan interest expenses 4,919 3,597 2,798 2,783 4,533
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0
10. Enterprise administration expenses 8,680 8,759 10,449 4,581 7,543
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,844 -288 9,226 1,273 2,620
12. Other income 11,529 237 218 0 0
13. Other expenses 723 555 573 591 1,356
14. Other profit (12)-(13) 10,806 -318 -355 -591 -1,356
15. Total accounting profit before tax (11)+(14) -2,038 -606 8,871 682 1,264
16. Costs of current corporate income tax 5 2 3,213 128 505
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5 2 3,213 128 505
19. Profit after corporate income tax (15)-(18) -2,042 -608 5,658 554 759
20. Interest after tax of shareholders who not control -519 -176 161 11 8
21. Profit after tax of parent company shareholders (19)-(20) -1,523 -432 5,497 543 751
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0