Unit: 1.000.000đ
  Q3 2019 Q4 2019 Q1 2023 Q2 2023 Q1 2025
1. Total business operating revenue 48,698 114,720 42,201 39,767 39,157
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 48,698 114,720 42,201 39,767 39,157
4. Cost of goods sold 25,378 69,208 31,628 29,670 30,264
5. Gross profit (3)-(4) 23,320 45,512 10,573 10,097 8,893
6. Revenue of financial operations 251 916 112 125 186
7. Financial expense 11,878 21,358 1,759 2,506 4,270
-In which: Loan interest expenses 11,877 12,359 1,759 2,506 4,291
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 9,077 20,179 7,501 7,493 4,696
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,616 4,891 1,426 222 113
12. Other income 16 147 0 294 168
13. Other expenses 10 6,934 167 353 450
14. Other profit (12)-(13) 7 -6,787 -167 -60 -282
15. Total accounting profit before tax (11)+(14) 2,623 -1,896 1,259 162 -170
16. Costs of current corporate income tax 17 7,585 454 46 1
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 17 7,585 454 46 1
19. Profit after corporate income tax (15)-(18) 2,606 -9,482 805 117 -170
20. Interest after tax of shareholders who not control -81 -155 715 12 -59
21. Profit after tax of parent company shareholders (19)-(20) 2,768 -9,407 90 105 -112
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)