Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,560,621 985,962 1,428,113 1,514,672 1,295,024
2. Deductions of revenue 33,007 7,502
3. Net revenues (1)-(2) 1,527,614 985,962 1,428,113 1,514,672 1,287,523
4. Cost of goods sold 1,415,751 881,909 1,327,598 1,398,823 1,166,375
5. Gross profit (3)-(4) 111,863 104,053 100,515 115,849 121,148
6. Revenue of financial operations 5,560 4,925 3,988 6,522 7,080
7. Financial expense 713 627 562 538 494
-In which: Loan interest expenses 707 622 560 529 481
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 106,581 96,462 93,104 104,069 107,399
10. Enterprise administration expenses 16,126 10,602 9,276 11,185 14,402
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,996 1,287 1,561 6,579 5,933
12. Other income 576 1 0 0 2
13. Other expenses 0 7 0 -7
14. Other profit (12)-(13) 576 -6 0 0 9
15. Total accounting profit before tax (11)+(14) -5,420 1,280 1,560 6,579 5,942
16. Costs of current corporate income tax -1,112 256 312 1,316 1,188
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -1,112 256 312 1,316 1,188
19. Profit after corporate income tax (15)-(18) -4,308 1,024 1,248 5,264 4,754
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -4,308 1,024 1,248 5,264 4,754
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)