Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,295,024 1,448,847 1,604,864 1,668,148 1,897,134
2. Deductions of revenue 7,502 23,551 18,935 22,945
3. Net revenues (1)-(2) 1,287,523 1,448,847 1,581,313 1,649,213 1,874,188
4. Cost of goods sold 1,166,375 1,340,393 1,479,787 1,533,855 1,754,343
5. Gross profit (3)-(4) 121,148 108,454 101,526 115,358 119,846
6. Revenue of financial operations 7,080 6,656 5,716 5,620 5,061
7. Financial expense 494 461 444 567 396
-In which: Loan interest expenses 481 461 442 566 396
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 107,399 100,472 91,574 109,900 102,578
10. Enterprise administration expenses 14,402 10,576 11,136 7,015 15,106
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,933 3,600 4,089 3,495 6,827
12. Other income 2 4 104 396
13. Other expenses -7 113 0 43
14. Other profit (12)-(13) 9 -109 104 353
15. Total accounting profit before tax (11)+(14) 5,942 3,600 3,981 3,600 7,180
16. Costs of current corporate income tax 1,188 720 796 720 1,436
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,188 720 796 720 1,436
19. Profit after corporate income tax (15)-(18) 4,754 2,880 3,184 2,880 5,744
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,754 2,880 3,184 2,880 5,744
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)