Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 985,962 1,428,113 1,514,672 1,295,024 1,448,847
2. Deductions of revenue 7,502
3. Net revenues (1)-(2) 985,962 1,428,113 1,514,672 1,287,523 1,448,847
4. Cost of goods sold 881,909 1,327,598 1,398,823 1,166,375 1,340,393
5. Gross profit (3)-(4) 104,053 100,515 115,849 121,148 108,454
6. Revenue of financial operations 4,925 3,988 6,522 7,080 6,656
7. Financial expense 627 562 538 494 461
-In which: Loan interest expenses 622 560 529 481 461
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 96,462 93,104 104,069 107,399 100,472
10. Enterprise administration expenses 10,602 9,276 11,185 14,402 10,576
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,287 1,561 6,579 5,933 3,600
12. Other income 1 0 0 2
13. Other expenses 7 0 -7
14. Other profit (12)-(13) -6 0 0 9
15. Total accounting profit before tax (11)+(14) 1,280 1,560 6,579 5,942 3,600
16. Costs of current corporate income tax 256 312 1,316 1,188 720
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 256 312 1,316 1,188 720
19. Profit after corporate income tax (15)-(18) 1,024 1,248 5,264 4,754 2,880
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,024 1,248 5,264 4,754 2,880
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)