ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
221,659
|
220,429
|
226,782
|
219,613
|
183,624
|
I. Cash and cash equivalents
|
2,482
|
2,362
|
5,841
|
783
|
2,284
|
1. Cash
|
1,982
|
2,362
|
5,841
|
783
|
2,284
|
2. Cash equivalents
|
500
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
38,000
|
42,745
|
30,574
|
25,500
|
27,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
38,000
|
42,745
|
30,574
|
25,500
|
27,000
|
III. Short-term receivables
|
90,290
|
91,181
|
90,145
|
100,699
|
84,867
|
1. Short-term receivables of customers
|
46,204
|
45,189
|
43,041
|
50,791
|
38,529
|
2. Prepayments to suppliers
|
2,248
|
3,115
|
3,045
|
6,016
|
3,205
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
41,838
|
42,877
|
44,059
|
43,893
|
43,133
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
87,441
|
82,270
|
96,872
|
90,317
|
68,247
|
1. Inventories
|
87,441
|
82,270
|
96,872
|
90,317
|
68,247
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
3,446
|
1,871
|
3,350
|
2,314
|
1,226
|
1. Short-term prepaid expenses
|
869
|
101
|
53
|
75
|
38
|
2. Deductible VAT
|
2,516
|
1,709
|
3,237
|
2,178
|
1,127
|
3. Taxes and the State Receivables
|
61
|
61
|
61
|
61
|
61
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
409,149
|
380,180
|
382,405
|
380,152
|
374,716
|
I. Long-term receivables
|
138,282
|
111,488
|
107,597
|
106,436
|
105,644
|
1. Long-term customer's receivables
|
70,133
|
70,133
|
66,242
|
65,081
|
64,289
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
68,169
|
68,169
|
68,169
|
68,169
|
68,169
|
6. Provision for doubtful long-term receivables
|
-20
|
-26,814
|
-26,814
|
-26,814
|
-26,814
|
II. Fixed assets
|
962
|
556
|
455
|
279
|
182
|
1. Tangible fixed assets
|
962
|
556
|
455
|
279
|
182
|
- Cost
|
7,632
|
2,418
|
2,547
|
2,609
|
2,609
|
- Accumulated depreciation
|
-6,670
|
-1,862
|
-2,092
|
-2,331
|
-2,428
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
50,878
|
49,119
|
47,361
|
45,602
|
43,843
|
- Cost
|
73,236
|
73,236
|
73,236
|
73,236
|
73,236
|
- Accumulated depreciation
|
-22,358
|
-24,117
|
-25,875
|
-27,634
|
-29,393
|
IV. Long-term assets in progress
|
218,969
|
218,969
|
226,867
|
218,969
|
218,969
|
1. Costs of long-term production, business in progress
|
199,601
|
199,601
|
199,601
|
199,601
|
199,601
|
2. Costs of construction in progress
|
19,368
|
19,368
|
27,266
|
19,368
|
19,368
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
18,297
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
18,297
|
18,297
|
18,297
|
18,297
|
4. Provision for diminution in value of financial long-term investments
|
-18,297
|
-18,297
|
-18,297
|
-18,297
|
-18,297
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
58
|
48
|
125
|
8,867
|
6,078
|
1. Long-term prepaid expenses
|
58
|
48
|
125
|
8,867
|
6,078
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
630,808
|
600,609
|
609,187
|
599,765
|
558,340
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
513,372
|
516,459
|
531,072
|
523,467
|
502,280
|
I. Current liabilities
|
113,900
|
117,541
|
135,427
|
128,304
|
107,797
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
700
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
9,257
|
9,088
|
24,272
|
16,699
|
16,308
|
4. Advances from customers
|
1,106
|
784
|
784
|
1,251
|
870
|
5. Taxes and other payables to the State Budget
|
83
|
241
|
277
|
485
|
67
|
6. Payables to employees
|
757
|
468
|
818
|
638
|
1,190
|
7. Short-term accrued expenses
|
98
|
84,525
|
84,525
|
87,522
|
84,525
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
16,405
|
16,405
|
16,405
|
16,405
|
106
|
11. Other short-term payables
|
82,801
|
2,637
|
4,442
|
2,353
|
1,823
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,393
|
3,393
|
3,204
|
2,948
|
2,907
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
399,471
|
398,918
|
395,645
|
395,164
|
394,483
|
1. Long-term payables to sellers
|
71,799
|
71,799
|
69,049
|
69,049
|
68,849
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
309,867
|
309,795
|
309,754
|
309,754
|
309,754
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
17,805
|
17,324
|
16,843
|
16,361
|
15,880
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
117,436
|
84,151
|
78,115
|
76,298
|
56,060
|
I. ShareHolder's equity
|
117,436
|
84,151
|
78,115
|
76,298
|
56,060
|
1. Owner's investment capital
|
210,000
|
210,000
|
210,000
|
210,000
|
210,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
6,356
|
6,356
|
6,356
|
6,356
|
6,356
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
1,568
|
1,568
|
1,568
|
1,568
|
1,568
|
11. After tax undistributed profit
|
-100,487
|
-133,773
|
-139,808
|
-141,626
|
-161,863
|
- After tax undistributed profit accumulated to the end of prior period
|
-94,621
|
-100,487
|
-133,773
|
-139,756
|
-141,626
|
- Profit after tax undistributed this period
|
-5,866
|
-33,286
|
-6,035
|
-1,869
|
-20,237
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
630,808
|
600,609
|
609,187
|
599,765
|
558,340
|