Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 10,841 30,641 24,670 17,105 13,114
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 10,841 30,641 24,670 17,105 13,114
4. Cost of goods sold 11,830 30,706 25,407 32,063 16,796
5. Gross profit (3)-(4) -989 -66 -737 -14,959 -3,682
6. Revenue of financial operations 2,599 2,337 2,489 1,107 1,468
7. Financial expense 2,156 26 54 0 0
-In which: Loan interest expenses 2,156 26 54 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 695
10. Enterprise administration expenses 6,666 8,264 8,022 6,288 6,027
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,212 -6,019 -6,324 -20,140 -8,935
12. Other income 1,505 141 4,508 10 94
13. Other expenses 5 157 53 108 262
14. Other profit (12)-(13) 1,499 -16 4,455 -97 -168
15. Total accounting profit before tax (11)+(14) -5,713 -6,035 -1,869 -20,237 -9,103
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -5,713 -6,035 -1,869 -20,237 -9,103
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,713 -6,035 -1,869 -20,237 -9,103
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)