Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 3,866 4,303 4,380 5,332 7,174
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,866 4,303 4,380 5,332 7,174
4. Cost of goods sold 4,746 5,111 5,225 5,896 7,966
5. Gross profit (3)-(4) -880 -808 -845 -564 -792
6. Revenue of financial operations 374 382 335 448 709
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 142 328 226 280 200
10. Enterprise administration expenses 1,364 1,581 1,662 1,531 1,520
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,012 -2,334 -2,398 -1,928 -1,803
12. Other income 39 46 9 23 19
13. Other expenses 71 108 29 2 10
14. Other profit (12)-(13) -32 -63 -19 21 9
15. Total accounting profit before tax (11)+(14) -2,043 -2,397 -2,417 -1,906 -1,794
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -2,043 -2,397 -2,417 -1,906 -1,794
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,043 -2,397 -2,417 -1,906 -1,794
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)