Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 546 3,824 566 3,866 4,303
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 546 3,824 566 3,866 4,303
4. Cost of goods sold 2,086 6,207 1,716 4,746 5,111
5. Gross profit (3)-(4) -1,540 -2,384 -1,150 -880 -808
6. Revenue of financial operations 275 249 377 374 382
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 142 328
10. Enterprise administration expenses 1,430 1,587 1,419 1,364 1,581
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,694 -3,721 -2,192 -2,012 -2,334
12. Other income 10 0 39 46
13. Other expenses 20 21 54 71 108
14. Other profit (12)-(13) -10 -21 -54 -32 -63
15. Total accounting profit before tax (11)+(14) -2,704 -3,743 -2,246 -2,043 -2,397
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -2,704 -3,743 -2,246 -2,043 -2,397
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,704 -3,743 -2,246 -2,043 -2,397
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)