Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 4,303 4,380 5,332 7,174 21,426
2. Deductions of revenue 0
3. Net revenues (1)-(2) 4,303 4,380 5,332 7,174 21,426
4. Cost of goods sold 5,111 5,225 5,896 7,966 22,044
5. Gross profit (3)-(4) -808 -845 -564 -792 -618
6. Revenue of financial operations 382 335 448 709 334
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 328 226 280 200 205
10. Enterprise administration expenses 1,581 1,662 1,531 1,520 1,257
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,334 -2,398 -1,928 -1,803 -1,747
12. Other income 46 9 23 19 4
13. Other expenses 108 29 2 10
14. Other profit (12)-(13) -63 -19 21 9 4
15. Total accounting profit before tax (11)+(14) -2,397 -2,417 -1,906 -1,794 -1,743
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -2,397 -2,417 -1,906 -1,794 -1,743
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,397 -2,417 -1,906 -1,794 -1,743
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)