Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 566 3,866 4,303 4,380 5,332
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 566 3,866 4,303 4,380 5,332
4. Cost of goods sold 1,716 4,746 5,111 5,225 5,896
5. Gross profit (3)-(4) -1,150 -880 -808 -845 -564
6. Revenue of financial operations 377 374 382 335 448
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 142 328 226 280
10. Enterprise administration expenses 1,419 1,364 1,581 1,662 1,531
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,192 -2,012 -2,334 -2,398 -1,928
12. Other income 0 39 46 9 23
13. Other expenses 54 71 108 29 2
14. Other profit (12)-(13) -54 -32 -63 -19 21
15. Total accounting profit before tax (11)+(14) -2,246 -2,043 -2,397 -2,417 -1,906
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -2,246 -2,043 -2,397 -2,417 -1,906
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,246 -2,043 -2,397 -2,417 -1,906
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)