Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 517,397 528,842 403,899 510,544 432,483
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 517,397 528,842 403,899 510,544 432,483
4. Cost of goods sold 491,657 503,752 386,075 493,046 405,431
5. Gross profit (3)-(4) 25,740 25,090 17,824 17,498 27,053
6. Revenue of financial operations 3,498 18,844 12,569 55,416 2,149
7. Financial expense 4,706 5,060 5,768 4,496 4,548
-In which: Loan interest expenses 4,706 5,060 4,826 4,496 4,548
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 20,983 17,630 14,354 18,811 21,642
10. Enterprise administration expenses 1,631 6,236 9,420 23,314 2,951
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,919 15,009 851 26,292 60
12. Other income 4,255 3,089 2,410 2,780 3,145
13. Other expenses 553 3,463 2,329 798 498
14. Other profit (12)-(13) 3,702 -374 81 1,982 2,648
15. Total accounting profit before tax (11)+(14) 5,620 14,635 932 28,274 2,708
16. Costs of current corporate income tax 440 2,453 7 11 64
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 440 2,453 7 11 64
19. Profit after corporate income tax (15)-(18) 5,181 12,182 925 28,263 2,644
20. Interest after tax of shareholders who not control 1,037 146 -537 -184 -223
21. Profit after tax of parent company shareholders (19)-(20) 4,144 12,036 1,462 28,447 2,867
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)