Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 528,842 403,899 510,544 432,483 553,722
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 528,842 403,899 510,544 432,483 553,722
4. Cost of goods sold 503,752 386,075 493,046 405,431 511,973
5. Gross profit (3)-(4) 25,090 17,824 17,498 27,053 41,749
6. Revenue of financial operations 18,844 12,569 55,416 2,149 7,991
7. Financial expense 5,060 5,768 4,496 4,548 4,893
-In which: Loan interest expenses 5,060 4,826 4,496 4,548 4,856
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 17,630 14,354 18,811 21,642 36,097
10. Enterprise administration expenses 6,236 9,420 23,314 2,951 6,638
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,009 851 26,292 60 2,112
12. Other income 3,089 2,410 2,780 3,145 3,542
13. Other expenses 3,463 2,329 798 498 4,511
14. Other profit (12)-(13) -374 81 1,982 2,648 -969
15. Total accounting profit before tax (11)+(14) 14,635 932 28,274 2,708 1,142
16. Costs of current corporate income tax 2,453 7 11 64 25
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,453 7 11 64 25
19. Profit after corporate income tax (15)-(18) 12,182 925 28,263 2,644 1,117
20. Interest after tax of shareholders who not control 146 -537 -184 -223 -113
21. Profit after tax of parent company shareholders (19)-(20) 12,036 1,462 28,447 2,867 1,230
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)