Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 403,899 510,544 432,483 553,722 432,766
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 403,899 510,544 432,483 553,722 432,766
4. Cost of goods sold 386,075 493,046 405,431 511,973 398,414
5. Gross profit (3)-(4) 17,824 17,498 27,053 41,749 34,351
6. Revenue of financial operations 12,569 55,416 2,149 7,991 1,118
7. Financial expense 5,768 4,496 4,548 4,893 5,749
-In which: Loan interest expenses 4,826 4,496 4,548 4,856 5,464
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 14,354 18,811 21,642 36,097 24,672
10. Enterprise administration expenses 9,420 23,314 2,951 6,638 6,577
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 851 26,292 60 2,112 -1,529
12. Other income 2,410 2,780 3,145 3,542 2,786
13. Other expenses 2,329 798 498 4,511 731
14. Other profit (12)-(13) 81 1,982 2,648 -969 2,055
15. Total accounting profit before tax (11)+(14) 932 28,274 2,708 1,142 525
16. Costs of current corporate income tax 7 11 64 25 14
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 7 11 64 25 14
19. Profit after corporate income tax (15)-(18) 925 28,263 2,644 1,117 511
20. Interest after tax of shareholders who not control -537 -184 -223 -113 207
21. Profit after tax of parent company shareholders (19)-(20) 1,462 28,447 2,867 1,230 304
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)