ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
80,263
|
101,039
|
116,584
|
123,283
|
118,036
|
I. Cash and cash equivalents
|
26,495
|
28,395
|
35,342
|
57,537
|
36,400
|
1. Cash
|
8,495
|
8,781
|
10,792
|
20,506
|
15,700
|
2. Cash equivalents
|
18,000
|
19,614
|
24,550
|
37,031
|
20,700
|
II. Short-term financial investments
|
153
|
161
|
6,169
|
6,363
|
11,153
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
153
|
161
|
6,169
|
6,363
|
11,153
|
III. Short-term receivables
|
13,871
|
37,418
|
41,667
|
29,082
|
30,342
|
1. Short-term receivables of customers
|
16,066
|
24,332
|
32,101
|
29,730
|
33,208
|
2. Prepayments to suppliers
|
759
|
16,674
|
12,668
|
2,528
|
112
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,364
|
161
|
188
|
46
|
238
|
7. Provision for doubtful short-term receivables
|
-4,318
|
-3,749
|
-3,288
|
-3,222
|
-3,215
|
IV. Inventories
|
38,854
|
33,912
|
32,015
|
29,554
|
39,241
|
1. Inventories
|
39,869
|
34,926
|
33,029
|
29,554
|
39,241
|
2. Provision for decline in value of inventories
|
-1,015
|
-1,015
|
-1,015
|
0
|
0
|
V. Other current assets
|
890
|
1,153
|
1,391
|
748
|
900
|
1. Short-term prepaid expenses
|
546
|
594
|
1,272
|
533
|
780
|
2. Deductible VAT
|
120
|
120
|
120
|
197
|
120
|
3. Taxes and the State Receivables
|
225
|
439
|
0
|
18
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
36,307
|
33,524
|
33,447
|
34,105
|
33,730
|
I. Long-term receivables
|
33
|
33
|
30
|
30
|
50
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
33
|
33
|
30
|
30
|
50
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
34,956
|
32,638
|
32,634
|
33,389
|
33,008
|
1. Tangible fixed assets
|
7,111
|
5,687
|
6,578
|
8,227
|
8,741
|
- Cost
|
41,833
|
41,233
|
43,133
|
46,429
|
49,205
|
- Accumulated depreciation
|
-34,722
|
-35,546
|
-36,554
|
-38,202
|
-40,464
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
27,845
|
26,951
|
26,056
|
25,162
|
24,267
|
- Cost
|
38,523
|
38,523
|
38,523
|
38,523
|
38,523
|
- Accumulated depreciation
|
-10,678
|
-11,572
|
-12,467
|
-13,361
|
-14,256
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,318
|
853
|
782
|
686
|
672
|
1. Long-term prepaid expenses
|
1,318
|
853
|
782
|
686
|
672
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
116,570
|
134,563
|
150,030
|
157,388
|
151,766
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
14,952
|
33,886
|
48,365
|
55,465
|
49,829
|
I. Current liabilities
|
14,717
|
33,651
|
48,130
|
55,465
|
49,829
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
4,975
|
27,182
|
39,782
|
42,759
|
37,612
|
4. Advances from customers
|
39
|
133
|
23
|
420
|
503
|
5. Taxes and other payables to the State Budget
|
1,888
|
1,287
|
568
|
1,783
|
2,243
|
6. Payables to employees
|
3,960
|
2,992
|
2,078
|
4,306
|
5,150
|
7. Short-term accrued expenses
|
1,555
|
288
|
653
|
1,477
|
529
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
313
|
492
|
3,726
|
3,419
|
2,466
|
11. Other short-term payables
|
1,739
|
1,081
|
1,109
|
1,172
|
1,157
|
12. Provision for short term payables
|
0
|
0
|
0
|
130
|
0
|
13. Bonus and welfare fund
|
248
|
197
|
191
|
0
|
170
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
235
|
235
|
235
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
235
|
235
|
235
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
101,618
|
100,676
|
101,665
|
101,923
|
101,937
|
I. ShareHolder's equity
|
101,618
|
100,676
|
101,665
|
101,923
|
101,937
|
1. Owner's investment capital
|
89,000
|
89,000
|
89,000
|
89,000
|
89,000
|
2. Share capital surplus
|
1,799
|
1,799
|
1,799
|
1,799
|
1,799
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
9,066
|
9,357
|
9,404
|
9,612
|
9,883
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,753
|
521
|
1,461
|
1,512
|
1,255
|
- After tax undistributed profit accumulated to the end of prior period
|
299
|
282
|
425
|
157
|
80
|
- Profit after tax undistributed this period
|
1,454
|
239
|
1,036
|
1,356
|
1,174
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
116,570
|
134,563
|
150,030
|
157,388
|
151,766
|