Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 332,441 449,404 439,941 491,419 574,904
2. Deductions of revenue 954 1,191 594 429 553
3. Net revenues (1)-(2) 331,486 448,214 439,347 490,990 574,351
4. Cost of goods sold 299,834 403,475 387,714 430,982 507,892
5. Gross profit (3)-(4) 31,652 44,739 51,633 60,007 66,458
6. Revenue of financial operations 503 596 761 882 559
7. Financial expense 9 49 62 9 6
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 16,345 22,461 26,171 32,391 35,654
10. Enterprise administration expenses 15,451 21,632 24,575 26,478 29,281
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 351 1,192 1,586 2,011 2,076
12. Other income 181 332 390 20 250
13. Other expenses 176 156 210 212 169
14. Other profit (12)-(13) 5 176 180 -192 82
15. Total accounting profit before tax (11)+(14) 356 1,368 1,765 1,819 2,157
16. Costs of current corporate income tax 117 332 410 645 649
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 117 332 410 645 649
19. Profit after corporate income tax (15)-(18) 239 1,036 1,356 1,174 1,508
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 239 1,036 1,356 1,174 1,508
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)