|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
947,642
|
1,435,206
|
1,228,031
|
1,321,371
|
1,639,958
|
|
I. Cash and cash equivalents
|
387,945
|
754,469
|
108,635
|
280,520
|
503,914
|
|
1. Cash
|
10,618
|
25,876
|
27,885
|
93,440
|
413,914
|
|
2. Cash equivalents
|
377,326
|
728,593
|
80,750
|
187,080
|
90,000
|
|
II. Short-term financial investments
|
66,100
|
193,470
|
875,099
|
720,810
|
818,785
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
66,100
|
193,470
|
875,099
|
720,810
|
818,785
|
|
III. Short-term receivables
|
469,863
|
480,103
|
225,240
|
300,150
|
291,658
|
|
1. Short-term receivables of customers
|
455,670
|
468,543
|
185,783
|
288,078
|
250,537
|
|
2. Prepayments to suppliers
|
286
|
11
|
515
|
50
|
114
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
91,517
|
89,160
|
115,386
|
85,096
|
114,080
|
|
7. Provision for doubtful short-term receivables
|
-77,610
|
-77,610
|
-76,444
|
-73,073
|
-73,073
|
|
IV. Inventories
|
21,093
|
6,535
|
13,662
|
16,026
|
22,444
|
|
1. Inventories
|
21,093
|
6,535
|
13,662
|
16,026
|
22,444
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
2,642
|
629
|
5,395
|
3,866
|
3,157
|
|
1. Short-term prepaid expenses
|
1,763
|
629
|
5,395
|
3,866
|
3,157
|
|
2. Deductible VAT
|
879
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,352,951
|
1,129,713
|
1,486,113
|
1,864,962
|
1,506,630
|
|
I. Long-term receivables
|
16,975
|
571
|
710
|
10,811
|
774
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
16,975
|
571
|
710
|
10,811
|
774
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,308,968
|
1,108,694
|
1,450,799
|
1,823,490
|
1,466,852
|
|
1. Tangible fixed assets
|
1,308,928
|
1,108,694
|
1,450,608
|
1,823,490
|
1,466,852
|
|
- Cost
|
3,302,807
|
2,320,260
|
2,900,545
|
3,588,889
|
3,589,393
|
|
- Accumulated depreciation
|
-1,993,879
|
-1,211,565
|
-1,449,937
|
-1,765,399
|
-2,122,541
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
40
|
0
|
191
|
0
|
0
|
|
- Cost
|
185
|
185
|
405
|
185
|
185
|
|
- Accumulated depreciation
|
-145
|
-185
|
-214
|
-185
|
-185
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
118
|
0
|
337
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
118
|
0
|
337
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
27,008
|
20,447
|
34,486
|
30,661
|
38,667
|
|
1. Long-term prepaid expenses
|
0
|
0
|
2,883
|
1,522
|
392
|
|
2. Deferred income tax assets
|
27,008
|
20,447
|
31,603
|
29,139
|
38,275
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,300,593
|
2,564,919
|
2,714,144
|
3,186,333
|
3,146,587
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
761,923
|
914,109
|
982,495
|
1,334,289
|
1,214,994
|
|
I. Current liabilities
|
371,596
|
577,849
|
453,095
|
583,086
|
478,935
|
|
1. Borrowings and short-term financial leased liabilities
|
155,734
|
123,867
|
171,304
|
194,368
|
157,591
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
167,436
|
403,918
|
135,163
|
162,722
|
143,126
|
|
4. Advances from customers
|
0
|
0
|
11,284
|
18,115
|
9,805
|
|
5. Taxes and other payables to the State Budget
|
7,486
|
15,123
|
13,048
|
6,055
|
17,919
|
|
6. Payables to employees
|
3,646
|
4,133
|
7,362
|
11,391
|
17,660
|
|
7. Short-term accrued expenses
|
10,884
|
22,704
|
52,999
|
42,758
|
51,165
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
11,622
|
6,067
|
5,037
|
5,627
|
6,519
|
|
12. Provision for short term payables
|
8,367
|
0
|
54,172
|
138,458
|
72,363
|
|
13. Bonus and welfare fund
|
6,420
|
2,037
|
2,725
|
3,592
|
2,786
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
390,327
|
336,261
|
529,400
|
751,203
|
736,059
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
350,858
|
234,024
|
424,926
|
728,178
|
574,737
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
39,469
|
102,237
|
104,475
|
23,025
|
161,321
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,538,670
|
1,650,810
|
1,731,648
|
1,852,044
|
1,931,594
|
|
I. ShareHolder's equity
|
1,538,670
|
1,650,810
|
1,731,648
|
1,852,044
|
1,931,594
|
|
1. Owner's investment capital
|
942,750
|
942,750
|
942,750
|
1,037,025
|
1,037,025
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
400,764
|
489,764
|
598,764
|
605,764
|
605,764
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
1,875
|
1,875
|
1,875
|
1,875
|
1,875
|
|
11. After tax undistributed profit
|
193,282
|
216,421
|
188,260
|
207,381
|
286,931
|
|
- After tax undistributed profit accumulated to the end of prior period
|
328
|
359
|
182
|
281
|
88,146
|
|
- Profit after tax undistributed this period
|
192,954
|
216,062
|
188,078
|
207,100
|
198,785
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,300,593
|
2,564,919
|
2,714,144
|
3,186,333
|
3,146,587
|