|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,532,462
|
1,785,985
|
1,639,958
|
1,857,872
|
1,962,540
|
|
I. Cash and cash equivalents
|
249,533
|
315,170
|
503,914
|
493,538
|
420,681
|
|
1. Cash
|
178,563
|
275,170
|
413,914
|
478,538
|
383,631
|
|
2. Cash equivalents
|
70,970
|
40,000
|
90,000
|
15,000
|
37,050
|
|
II. Short-term financial investments
|
946,624
|
980,532
|
818,785
|
938,331
|
1,018,705
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
946,624
|
980,532
|
818,785
|
938,331
|
1,018,705
|
|
III. Short-term receivables
|
314,948
|
466,567
|
291,658
|
406,273
|
488,244
|
|
1. Short-term receivables of customers
|
295,891
|
443,348
|
250,537
|
365,331
|
449,397
|
|
2. Prepayments to suppliers
|
4,501
|
5,304
|
114
|
650
|
2,814
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
87,629
|
90,988
|
114,080
|
113,365
|
109,106
|
|
7. Provision for doubtful short-term receivables
|
-73,073
|
-73,073
|
-73,073
|
-73,073
|
-73,073
|
|
IV. Inventories
|
18,623
|
21,046
|
22,444
|
17,012
|
31,827
|
|
1. Inventories
|
18,623
|
21,046
|
22,444
|
17,012
|
31,827
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
2,734
|
2,670
|
3,157
|
2,717
|
3,083
|
|
1. Short-term prepaid expenses
|
2,734
|
2,670
|
3,157
|
2,717
|
3,083
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,686,149
|
1,609,173
|
1,506,630
|
1,426,253
|
1,346,569
|
|
I. Long-term receivables
|
24,056
|
24,359
|
774
|
774
|
774
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
24,056
|
24,359
|
774
|
774
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
774
|
|
II. Fixed assets
|
1,628,181
|
1,548,619
|
1,466,852
|
1,387,019
|
1,307,322
|
|
1. Tangible fixed assets
|
1,628,181
|
1,548,619
|
1,466,852
|
1,387,019
|
1,307,322
|
|
- Cost
|
3,589,393
|
3,589,393
|
3,589,393
|
3,589,393
|
3,589,533
|
|
- Accumulated depreciation
|
-1,961,213
|
-2,040,774
|
-2,122,541
|
-2,202,375
|
-2,282,212
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
185
|
185
|
185
|
185
|
185
|
|
- Accumulated depreciation
|
-185
|
-185
|
-185
|
-185
|
-185
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
337
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
337
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
33,912
|
36,195
|
38,667
|
38,460
|
38,474
|
|
1. Long-term prepaid expenses
|
460
|
406
|
392
|
334
|
348
|
|
2. Deferred income tax assets
|
33,451
|
35,789
|
38,275
|
38,126
|
38,126
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
3,218,610
|
3,395,158
|
3,146,587
|
3,284,125
|
3,309,109
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,400,406
|
1,507,740
|
1,214,994
|
1,277,297
|
1,277,793
|
|
I. Current liabilities
|
561,889
|
684,645
|
478,935
|
574,975
|
626,596
|
|
1. Borrowings and short-term financial leased liabilities
|
188,476
|
177,442
|
157,591
|
146,175
|
134,947
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
157,324
|
289,675
|
143,126
|
260,085
|
185,983
|
|
4. Advances from customers
|
0
|
0
|
9,805
|
20,386
|
12,183
|
|
5. Taxes and other payables to the State Budget
|
30,928
|
37,048
|
17,919
|
19,795
|
37,503
|
|
6. Payables to employees
|
18,126
|
24,529
|
17,660
|
20,340
|
16,849
|
|
7. Short-term accrued expenses
|
44,318
|
36,524
|
51,165
|
29,710
|
34,683
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
109,320
|
109,238
|
6,519
|
6,704
|
110,495
|
|
12. Provision for short term payables
|
0
|
0
|
72,363
|
71,616
|
89,003
|
|
13. Bonus and welfare fund
|
13,397
|
10,187
|
2,786
|
166
|
4,950
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
838,516
|
823,095
|
736,059
|
702,322
|
651,197
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
642,211
|
608,474
|
574,737
|
541,000
|
507,264
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
196,305
|
214,621
|
161,321
|
161,321
|
143,934
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,818,205
|
1,887,417
|
1,931,594
|
2,006,828
|
2,031,316
|
|
I. ShareHolder's equity
|
1,818,205
|
1,887,417
|
1,931,594
|
2,006,828
|
2,031,316
|
|
1. Owner's investment capital
|
1,037,025
|
1,037,025
|
1,037,025
|
1,037,025
|
1,037,025
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
605,764
|
605,764
|
605,764
|
605,764
|
605,764
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
1,875
|
1,875
|
1,875
|
1,875
|
1,875
|
|
11. After tax undistributed profit
|
173,542
|
242,755
|
286,931
|
362,165
|
386,653
|
|
- After tax undistributed profit accumulated to the end of prior period
|
88,146
|
88,146
|
88,146
|
286,622
|
176,919
|
|
- Profit after tax undistributed this period
|
85,396
|
154,608
|
198,785
|
75,543
|
209,734
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,218,610
|
3,395,158
|
3,146,587
|
3,284,125
|
3,309,109
|