Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 554,441 833,468 593,184 644,818 722,769
2. Deductions of revenue
3. Net revenues (1)-(2) 554,441 833,468 593,184 644,818 722,769
4. Cost of goods sold 483,266 748,160 527,165 546,091 553,017
5. Gross profit (3)-(4) 71,175 85,308 66,019 98,727 169,751
6. Revenue of financial operations 18,156 19,971 15,311 21,246 21,448
7. Financial expense 24,044 13,520 14,385 14,813 11,036
-In which: Loan interest expenses 13,597 12,517 12,072 11,085 10,522
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 10,254 13,159 10,553 10,961 11,536
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 55,033 78,599 56,392 94,199 168,628
12. Other income 1,213 7,283 0
13. Other expenses 37 7 282 25 4
14. Other profit (12)-(13) 1,176 7,276 -282 -25 -4
15. Total accounting profit before tax (11)+(14) 56,209 85,875 56,109 94,174 168,624
16. Costs of current corporate income tax 12,726 19,000 14,420 18,631 34,433
17. Costs of deferred corporate income tax -2,337 -2,337 -2,487
18. Costs of corporate income tax (16)+(17) 10,388 16,663 11,933 18,631 34,433
19. Profit after corporate income tax (15)-(18) 45,820 69,213 44,176 75,543 134,191
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 45,820 69,213 44,176 75,543 134,191
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)