Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 433,490 373,213 359,833 359,163 706,504
2. Deductions of revenue 0
3. Net revenues (1)-(2) 433,490 373,213 359,833 359,163 706,504
4. Cost of goods sold 391,275 294,394 266,446 270,521 624,576
5. Gross profit (3)-(4) 42,215 78,819 93,386 88,642 81,928
6. Revenue of financial operations 17,740 12,936 10,949 21,305 12,804
7. Financial expense 12,892 22,157 17,613 11,167 25,153
-In which: Loan interest expenses 10,843 9,832 9,168 8,677 13,921
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 13,269 10,617 7,239 9,465 23,342
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,794 58,982 79,484 89,315 46,237
12. Other income 0 9
13. Other expenses 4 98 258 89 4
14. Other profit (12)-(13) -4 -98 -258 -89 5
15. Total accounting profit before tax (11)+(14) 33,790 58,884 79,226 89,227 46,242
16. Costs of current corporate income tax 8,825 14,261 18,041 22,056 4,654
17. Costs of deferred corporate income tax -2,003 -1,731 -1,731 -1,731 7,657
18. Costs of corporate income tax (16)+(17) 6,823 12,530 16,311 20,326 12,311
19. Profit after corporate income tax (15)-(18) 26,968 46,353 62,916 68,901 33,931
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 26,968 46,353 62,916 68,901 33,931
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)