Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 359,833 359,163 706,504 421,197 554,441
2. Deductions of revenue
3. Net revenues (1)-(2) 359,833 359,163 706,504 421,197 554,441
4. Cost of goods sold 266,446 270,521 624,576 354,150 483,266
5. Gross profit (3)-(4) 93,386 88,642 81,928 67,048 71,175
6. Revenue of financial operations 10,949 21,305 12,804 12,309 18,156
7. Financial expense 17,613 11,167 25,153 17,613 24,044
-In which: Loan interest expenses 9,168 8,677 13,921 14,139 13,597
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 7,239 9,465 23,342 9,787 10,254
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 79,484 89,315 46,237 51,956 55,033
12. Other income 9 1,213
13. Other expenses 258 89 4 13 37
14. Other profit (12)-(13) -258 -89 5 -13 1,176
15. Total accounting profit before tax (11)+(14) 79,226 89,227 46,242 51,943 56,209
16. Costs of current corporate income tax 18,041 22,056 4,654 13,540 12,726
17. Costs of deferred corporate income tax -1,731 -1,731 7,657 -1,975 -2,337
18. Costs of corporate income tax (16)+(17) 16,311 20,326 12,311 11,565 10,388
19. Profit after corporate income tax (15)-(18) 62,916 68,901 33,931 40,378 45,820
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 62,916 68,901 33,931 40,378 45,820
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)