Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 706,504 421,197 554,441 833,468 593,184
2. Deductions of revenue
3. Net revenues (1)-(2) 706,504 421,197 554,441 833,468 593,184
4. Cost of goods sold 624,576 354,150 483,266 748,160 527,165
5. Gross profit (3)-(4) 81,928 67,048 71,175 85,308 66,019
6. Revenue of financial operations 12,804 12,309 18,156 19,971 15,311
7. Financial expense 25,153 17,613 24,044 13,520 14,385
-In which: Loan interest expenses 13,921 14,139 13,597 12,517 12,072
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 23,342 9,787 10,254 13,159 10,553
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 46,237 51,956 55,033 78,599 56,392
12. Other income 9 1,213 7,283
13. Other expenses 4 13 37 7 282
14. Other profit (12)-(13) 5 -13 1,176 7,276 -282
15. Total accounting profit before tax (11)+(14) 46,242 51,943 56,209 85,875 56,109
16. Costs of current corporate income tax 4,654 13,540 12,726 19,000 14,420
17. Costs of deferred corporate income tax 7,657 -1,975 -2,337 -2,337 -2,487
18. Costs of corporate income tax (16)+(17) 12,311 11,565 10,388 16,663 11,933
19. Profit after corporate income tax (15)-(18) 33,931 40,378 45,820 69,213 44,176
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 33,931 40,378 45,820 69,213 44,176
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)