Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 421,197 554,441 833,468 593,184 644,818
2. Deductions of revenue
3. Net revenues (1)-(2) 421,197 554,441 833,468 593,184 644,818
4. Cost of goods sold 354,150 483,266 748,160 527,165 546,091
5. Gross profit (3)-(4) 67,048 71,175 85,308 66,019 98,727
6. Revenue of financial operations 12,309 18,156 19,971 15,311 21,246
7. Financial expense 17,613 24,044 13,520 14,385 14,813
-In which: Loan interest expenses 14,139 13,597 12,517 12,072 11,085
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 9,787 10,254 13,159 10,553 10,961
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 51,956 55,033 78,599 56,392 94,199
12. Other income 1,213 7,283 0
13. Other expenses 13 37 7 282 25
14. Other profit (12)-(13) -13 1,176 7,276 -282 -25
15. Total accounting profit before tax (11)+(14) 51,943 56,209 85,875 56,109 94,174
16. Costs of current corporate income tax 13,540 12,726 19,000 14,420 18,631
17. Costs of deferred corporate income tax -1,975 -2,337 -2,337 -2,487
18. Costs of corporate income tax (16)+(17) 11,565 10,388 16,663 11,933 18,631
19. Profit after corporate income tax (15)-(18) 40,378 45,820 69,213 44,176 75,543
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 40,378 45,820 69,213 44,176 75,543
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)