Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 833,468 593,184 644,818 722,769 838,414
2. Deductions of revenue
3. Net revenues (1)-(2) 833,468 593,184 644,818 722,769 838,414
4. Cost of goods sold 748,160 527,165 546,091 553,017 744,522
5. Gross profit (3)-(4) 85,308 66,019 98,727 169,751 93,892
6. Revenue of financial operations 19,971 15,311 21,246 21,448 19,143
7. Financial expense 13,520 14,385 14,813 11,036 10,572
-In which: Loan interest expenses 12,517 12,072 11,085 10,522 9,947
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 13,159 10,553 10,961 11,536 17,303
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 78,599 56,392 94,199 168,628 85,159
12. Other income 7,283 0 6
13. Other expenses 7 282 25 4
14. Other profit (12)-(13) 7,276 -282 -25 -4 6
15. Total accounting profit before tax (11)+(14) 85,875 56,109 94,174 168,624 85,165
16. Costs of current corporate income tax 19,000 14,420 18,631 34,433 17,652
17. Costs of deferred corporate income tax -2,337 -2,487
18. Costs of corporate income tax (16)+(17) 16,663 11,933 18,631 34,433 17,652
19. Profit after corporate income tax (15)-(18) 69,213 44,176 75,543 134,191 67,514
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 69,213 44,176 75,543 134,191 67,514
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)