Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 19,832,321 14,237,828 16,419,120 19,354,464 23,880,500
2. Deductions of revenue 0 17,036 6,461 5,088 2,470
3. Net revenues (1)-(2) 19,832,321 14,220,792 16,412,659 19,349,376 23,878,030
4. Cost of goods sold 19,120,435 13,344,787 15,547,310 18,401,156 22,745,049
5. Gross profit (3)-(4) 711,885 876,005 865,349 948,219 1,132,980
6. Revenue of financial operations 398,856 277,549 489,190 775,700 561,785
7. Financial expense 140,908 94,375 162,631 215,403 210,442
-In which: Loan interest expenses 55,756 45,620 48,391 74,095 64,046
8. Profit or loss from joint ventures, associated companies 194,606 413,935 630,170 664,409 863,304
9. Cost of sales 118,580 90,369 79,011 85,421 95,194
10. Enterprise administration expenses 718,500 780,902 870,491 1,050,350 1,155,227
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 327,359 601,842 872,576 1,037,154 1,097,206
12. Other income 733,106 234,883 218,703 1,578,714 646,848
13. Other expenses 18,624 20,743 11,019 1,512,751 44,185
14. Other profit (12)-(13) 714,482 214,141 207,684 65,963 602,663
15. Total accounting profit before tax (11)+(14) 1,041,841 815,983 1,080,260 1,103,116 1,699,869
16. Costs of current corporate income tax 155,552 164,609 213,548 203,454 482,375
17. Costs of deferred corporate income tax 151,366 -26,564 87,490 246 -194,105
18. Costs of corporate income tax (16)+(17) 306,917 138,045 301,038 203,700 288,271
19. Profit after corporate income tax (15)-(18) 734,924 677,938 779,222 899,416 1,411,598
20. Interest after tax of shareholders who not control 86,291 75,903 61,642 33,299 229,691
21. Profit after tax of parent company shareholders (19)-(20) 648,633 602,035 717,580 866,117 1,181,907
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)