Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 6,013,919 7,383,156 9,629,524 9,554,729 8,699,805
2. Deductions of revenue 240 385 0 1,049 1,065
3. Net revenues (1)-(2) 6,013,679 7,382,771 9,629,524 9,553,680 8,698,740
4. Cost of goods sold 5,756,618 6,941,703 9,306,519 8,765,893 7,843,827
5. Gross profit (3)-(4) 257,061 441,067 323,005 787,787 854,914
6. Revenue of financial operations 339,891 223,031 233,963 132,147 214,503
7. Financial expense 33,585 25,495 29,766 40,900 71,816
-In which: Loan interest expenses 17,863 17,359 17,002 16,233 16,603
8. Profit or loss from joint ventures, associated companies 213,477 230,255 213,825 176,770 156,812
9. Cost of sales 22,706 22,888 25,304 39,450 307,156
10. Enterprise administration expenses 372,805 396,528 320,637 184,913 315,765
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 381,334 449,442 395,087 831,440 531,492
12. Other income 7,598 7,087 4,298 130,748 2,080
13. Other expenses 4,881 3,724 19,405 23,323 5,319
14. Other profit (12)-(13) 2,717 3,363 -15,107 107,426 -3,239
15. Total accounting profit before tax (11)+(14) 384,051 452,805 379,980 938,866 528,253
16. Costs of current corporate income tax 64,618 137,021 149,769 176,771 180,676
17. Costs of deferred corporate income tax 19,791 -3,658 -103,823 -188,343 -87,758
18. Costs of corporate income tax (16)+(17) 84,409 133,363 45,945 -11,572 92,918
19. Profit after corporate income tax (15)-(18) 299,642 319,442 334,034 950,439 435,335
20. Interest after tax of shareholders who not control -31,888 -41,405 9,986 143,978 19,746
21. Profit after tax of parent company shareholders (19)-(20) 331,530 360,848 324,049 806,461 415,589
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)