Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 6,759,321 3,710,321 5,578,194 4,821,429 9,776,991
2. Deductions of revenue 1,009 728 332 1,410
3. Net revenues (1)-(2) 6,758,312 3,709,593 5,577,863 4,820,018 9,776,991
4. Cost of goods sold 6,381,953 3,451,128 5,347,005 4,486,262 9,476,563
5. Gross profit (3)-(4) 376,359 258,464 230,858 333,756 300,428
6. Revenue of financial operations 260,738 150,623 139,969 83,745 187,689
7. Financial expense 102,303 14,066 30,333 166,207 -13,555
-In which: Loan interest expenses 17,392 15,909 14,512 17,613 16,012
8. Profit or loss from joint ventures, associated companies 152,847 197,210 223,211 214,635 214,969
9. Cost of sales 26,685 21,995 20,439 22,398 30,362
10. Enterprise administration expenses 386,160 204,969 308,071 222,909 415,750
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 274,794 365,268 235,194 220,622 270,529
12. Other income 84,335 6,252 55,317 11,943 573,337
13. Other expenses 30,886 3,675 9,971 24,016 2,453
14. Other profit (12)-(13) 53,449 2,577 45,345 -12,073 570,883
15. Total accounting profit before tax (11)+(14) 328,243 367,844 280,539 208,549 841,413
16. Costs of current corporate income tax 62,972 51,662 95,110 73,042 262,440
17. Costs of deferred corporate income tax -27,968 11,440 -22,517 -57,194 -125,913
18. Costs of corporate income tax (16)+(17) 35,004 63,103 72,593 15,849 136,527
19. Profit after corporate income tax (15)-(18) 293,240 304,742 207,946 192,701 704,886
20. Interest after tax of shareholders who not control 6,897 4,064 13,137 57,850 154,031
21. Profit after tax of parent company shareholders (19)-(20) 286,343 300,678 194,810 134,851 550,855
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)