Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 9,776,991 6,013,919 7,383,156 9,629,524 9,554,729
2. Deductions of revenue 240 385 0 1,049
3. Net revenues (1)-(2) 9,776,991 6,013,679 7,382,771 9,629,524 9,553,680
4. Cost of goods sold 9,476,563 5,756,618 6,941,703 9,306,519 8,765,893
5. Gross profit (3)-(4) 300,428 257,061 441,067 323,005 787,787
6. Revenue of financial operations 187,689 339,891 223,031 233,963 132,147
7. Financial expense -13,555 33,585 25,495 29,766 40,900
-In which: Loan interest expenses 16,012 17,863 17,359 17,002 16,233
8. Profit or loss from joint ventures, associated companies 214,969 213,477 230,255 213,825 176,770
9. Cost of sales 30,362 22,706 22,888 25,304 39,450
10. Enterprise administration expenses 415,750 372,805 396,528 320,637 184,913
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 270,529 381,334 449,442 395,087 831,440
12. Other income 573,337 7,598 7,087 4,298 130,748
13. Other expenses 2,453 4,881 3,724 19,405 23,323
14. Other profit (12)-(13) 570,883 2,717 3,363 -15,107 107,426
15. Total accounting profit before tax (11)+(14) 841,413 384,051 452,805 379,980 938,866
16. Costs of current corporate income tax 262,440 64,618 137,021 149,769 176,771
17. Costs of deferred corporate income tax -125,913 19,791 -3,658 -103,823 -188,343
18. Costs of corporate income tax (16)+(17) 136,527 84,409 133,363 45,945 -11,572
19. Profit after corporate income tax (15)-(18) 704,886 299,642 319,442 334,034 950,439
20. Interest after tax of shareholders who not control 154,031 -31,888 -41,405 9,986 143,978
21. Profit after tax of parent company shareholders (19)-(20) 550,855 331,530 360,848 324,049 806,461
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)