Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 3,710,321 5,578,194 4,821,429 9,776,991 6,013,919
2. Deductions of revenue 728 332 1,410 240
3. Net revenues (1)-(2) 3,709,593 5,577,863 4,820,018 9,776,991 6,013,679
4. Cost of goods sold 3,451,128 5,347,005 4,486,262 9,476,563 5,756,618
5. Gross profit (3)-(4) 258,464 230,858 333,756 300,428 257,061
6. Revenue of financial operations 150,623 139,969 83,745 187,689 339,891
7. Financial expense 14,066 30,333 166,207 -13,555 33,585
-In which: Loan interest expenses 15,909 14,512 17,613 16,012 17,863
8. Profit or loss from joint ventures, associated companies 197,210 223,211 214,635 214,969 213,477
9. Cost of sales 21,995 20,439 22,398 30,362 22,706
10. Enterprise administration expenses 204,969 308,071 222,909 415,750 372,805
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 365,268 235,194 220,622 270,529 381,334
12. Other income 6,252 55,317 11,943 573,337 7,598
13. Other expenses 3,675 9,971 24,016 2,453 4,881
14. Other profit (12)-(13) 2,577 45,345 -12,073 570,883 2,717
15. Total accounting profit before tax (11)+(14) 367,844 280,539 208,549 841,413 384,051
16. Costs of current corporate income tax 51,662 95,110 73,042 262,440 64,618
17. Costs of deferred corporate income tax 11,440 -22,517 -57,194 -125,913 19,791
18. Costs of corporate income tax (16)+(17) 63,103 72,593 15,849 136,527 84,409
19. Profit after corporate income tax (15)-(18) 304,742 207,946 192,701 704,886 299,642
20. Interest after tax of shareholders who not control 4,064 13,137 57,850 154,031 -31,888
21. Profit after tax of parent company shareholders (19)-(20) 300,678 194,810 134,851 550,855 331,530
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)