Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 9,629,524 9,554,729 8,699,805 8,590,234 10,580,260
2. Deductions of revenue 0 1,049 1,065 1,002 1,163
3. Net revenues (1)-(2) 9,629,524 9,553,680 8,698,740 8,589,231 10,579,097
4. Cost of goods sold 9,306,519 8,765,893 7,843,827 7,989,253 9,560,776
5. Gross profit (3)-(4) 323,005 787,787 854,914 599,979 1,018,321
6. Revenue of financial operations 233,963 132,147 214,503 184,520 125,182
7. Financial expense 29,766 40,900 71,816 -13,147 86,492
-In which: Loan interest expenses 17,002 16,233 16,603 20,497 25,356
8. Profit or loss from joint ventures, associated companies 213,825 176,770 156,812 183,185 97,974
9. Cost of sales 25,304 39,450 307,156 158,639 342,956
10. Enterprise administration expenses 320,637 184,913 315,765 525,784 320,105
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 395,087 831,440 531,492 296,408 491,925
12. Other income 4,298 130,748 2,080 462,070 5,710
13. Other expenses 19,405 23,323 5,319 2,432 6,497
14. Other profit (12)-(13) -15,107 107,426 -3,239 459,639 -787
15. Total accounting profit before tax (11)+(14) 379,980 938,866 528,253 756,046 491,138
16. Costs of current corporate income tax 149,769 176,771 180,676 281,186 177,274
17. Costs of deferred corporate income tax -103,823 -188,343 -87,758 -87,697 -27,008
18. Costs of corporate income tax (16)+(17) 45,945 -11,572 92,918 193,489 150,266
19. Profit after corporate income tax (15)-(18) 334,034 950,439 435,335 562,557 340,872
20. Interest after tax of shareholders who not control 9,986 143,978 19,746 37,144 25,656
21. Profit after tax of parent company shareholders (19)-(20) 324,049 806,461 415,589 525,413 315,217
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)