|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
8,501,110
|
8,144,911
|
7,517,937
|
8,094,339
|
8,960,272
|
|
I. Cash and cash equivalents
|
1,219,731
|
1,738,265
|
1,894,526
|
1,556,109
|
1,426,264
|
|
1. Cash
|
605,435
|
1,061,971
|
941,616
|
1,087,054
|
986,949
|
|
2. Cash equivalents
|
614,297
|
676,295
|
952,909
|
469,055
|
439,316
|
|
II. Short-term financial investments
|
3,620,855
|
3,554,344
|
3,004,127
|
3,709,184
|
4,385,508
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
|
|
3. Investments holding until maturity
|
3,620,855
|
3,554,344
|
3,004,127
|
3,709,184
|
4,385,508
|
|
III. Short-term receivables
|
2,882,051
|
2,125,319
|
1,828,807
|
1,965,133
|
2,126,315
|
|
1. Short-term receivables of customers
|
2,304,614
|
1,773,962
|
1,513,986
|
1,591,077
|
1,614,932
|
|
2. Prepayments to suppliers
|
41,409
|
64,827
|
70,309
|
73,997
|
267,686
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
|
|
6. Other short-term receivables
|
620,752
|
371,255
|
329,500
|
-84,143
|
333,364
|
|
7. Provision for doubtful short-term receivables
|
-84,725
|
-84,725
|
-84,987
|
384,201
|
-89,667
|
|
IV. Inventories
|
345,978
|
304,031
|
345,436
|
364,068
|
506,970
|
|
1. Inventories
|
345,978
|
304,031
|
345,436
|
364,068
|
506,970
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
|
|
V. Other current assets
|
432,494
|
422,952
|
445,041
|
499,846
|
515,214
|
|
1. Short-term prepaid expenses
|
100,363
|
91,970
|
89,568
|
118,193
|
111,543
|
|
2. Deductible VAT
|
331,702
|
330,963
|
355,454
|
380,939
|
403,302
|
|
3. Taxes and the State Receivables
|
430
|
19
|
19
|
713
|
370
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
12,692,075
|
12,715,096
|
14,795,110
|
14,165,971
|
14,060,899
|
|
I. Long-term receivables
|
420,437
|
422,659
|
398,605
|
398,169
|
444,587
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term receivables
|
420,437
|
422,659
|
398,605
|
398,169
|
444,587
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
|
|
II. Fixed assets
|
11,321,869
|
11,390,014
|
13,497,581
|
12,894,029
|
12,667,361
|
|
1. Tangible fixed assets
|
11,319,345
|
11,387,328
|
13,495,053
|
12,891,187
|
12,663,975
|
|
- Cost
|
20,145,516
|
20,750,210
|
23,424,569
|
23,425,704
|
23,828,896
|
|
- Accumulated depreciation
|
-8,826,170
|
-9,362,881
|
-9,929,517
|
-10,534,517
|
-11,164,921
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
3. Intangible fixed assets
|
2,523
|
2,685
|
2,528
|
2,842
|
3,386
|
|
- Cost
|
12,262
|
12,760
|
12,940
|
13,619
|
14,582
|
|
- Accumulated depreciation
|
-9,739
|
-10,074
|
-10,412
|
-10,777
|
-11,196
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
IV. Long-term assets in progress
|
2,026
|
11,154
|
11,363
|
41,583
|
84,929
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
|
|
2. Costs of construction in progress
|
2,026
|
11,154
|
11,363
|
41,583
|
84,929
|
|
IV. Long-term financial investments
|
181,350
|
186,733
|
192,355
|
222,186
|
179,461
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
|
|
2. Investments in associated companies, joint ventures
|
135,413
|
140,796
|
146,417
|
152,248
|
133,523
|
|
3. Other investments in equity instruments
|
45,938
|
45,938
|
45,938
|
45,938
|
45,938
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
24,000
|
|
|
V. Total other long-term assets
|
766,394
|
704,536
|
695,206
|
610,004
|
684,561
|
|
1. Long-term prepaid expenses
|
703,778
|
635,703
|
621,205
|
536,391
|
609,478
|
|
2. Deferred income tax assets
|
62,617
|
68,833
|
74,001
|
73,613
|
75,083
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
|
|
TOTAL ASSETS
|
21,193,185
|
20,860,007
|
22,313,047
|
22,260,309
|
23,021,171
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
10,257,818
|
9,735,391
|
10,822,172
|
10,382,676
|
10,840,215
|
|
I. Current liabilities
|
4,532,932
|
4,216,855
|
4,070,552
|
4,056,832
|
4,729,987
|
|
1. Borrowings and short-term financial leased liabilities
|
1,449,200
|
1,450,038
|
1,393,507
|
1,394,718
|
1,386,812
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
|
|
3. Short-term payables to sellers
|
2,002,023
|
1,381,412
|
1,245,864
|
1,340,730
|
1,459,904
|
|
4. Advances from customers
|
22,898
|
37,473
|
21,126
|
27,280
|
161,074
|
|
5. Taxes and other payables to the State Budget
|
118,530
|
149,022
|
137,134
|
103,784
|
189,052
|
|
6. Payables to employees
|
264,452
|
312,359
|
365,394
|
336,848
|
336,631
|
|
7. Short-term accrued expenses
|
132,173
|
137,445
|
171,495
|
195,558
|
184,396
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
10. Short-term unrealized Revenue
|
24,601
|
44,585
|
70,885
|
70,251
|
63,696
|
|
11. Other short-term payables
|
148,947
|
268,448
|
208,390
|
173,296
|
463,969
|
|
12. Provision for short term payables
|
158,509
|
225,601
|
273,156
|
258,959
|
254,232
|
|
13. Bonus and welfare fund
|
211,599
|
210,471
|
183,600
|
155,408
|
230,222
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
II. Long-term liabilities
|
5,724,885
|
5,518,536
|
6,751,620
|
6,325,844
|
6,110,228
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term payables
|
309,256
|
309,262
|
231,601
|
231,991
|
231,991
|
|
6. Borrowings and long-term financial leased liabilities
|
5,134,285
|
4,900,103
|
6,246,021
|
5,819,855
|
5,621,627
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
|
|
8. Deferred income tax payables
|
152
|
152
|
0
|
0
|
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
|
|
10. Provision for long-term payables
|
281,192
|
309,019
|
273,998
|
273,998
|
256,610
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
|
|
B. OWNER'S EQUITY
|
10,935,368
|
11,124,617
|
11,490,875
|
11,877,634
|
12,180,956
|
|
I. ShareHolder's equity
|
10,935,368
|
11,124,617
|
11,490,875
|
11,877,634
|
12,180,956
|
|
1. Owner's investment capital
|
4,699,312
|
4,699,312
|
4,699,312
|
4,699,312
|
5,169,189
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
|
|
4. Other owner's capital
|
427,876
|
469,602
|
586,881
|
586,881
|
589,921
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
|
|
8. Investment and development funds
|
1,888,938
|
1,888,688
|
1,888,939
|
1,888,939
|
2,213,368
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
|
|
10. Other funds belonging to owner's equity
|
46,060
|
46,060
|
46,060
|
46,060
|
46,060
|
|
11. After tax undistributed profit
|
1,095,264
|
1,232,782
|
1,453,470
|
1,772,082
|
1,270,638
|
|
- After tax undistributed profit accumulated to the end of prior period
|
585,422
|
460,907
|
415,062
|
1,453,035
|
398,718
|
|
- Profit after tax undistributed this period
|
509,842
|
771,875
|
1,038,408
|
319,047
|
871,921
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
|
|
14. interest of shareholders who not control
|
2,777,916
|
2,788,173
|
2,816,212
|
2,884,359
|
2,891,779
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
|
|
TOTAL CAPITAL RESOURCES
|
21,193,185
|
20,860,007
|
22,313,047
|
22,260,309
|
23,021,171
|