Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 4,351,968 4,419,447 4,480,278 4,177,077 5,713,828
2. Deductions of revenue 0
3. Net revenues (1)-(2) 4,351,968 4,419,447 4,480,278 4,177,077 5,713,828
4. Cost of goods sold 3,753,120 3,835,343 3,810,161 3,564,055 4,756,419
5. Gross profit (3)-(4) 598,847 584,104 670,117 613,022 957,409
6. Revenue of financial operations 82,707 90,015 78,919 88,999 92,290
7. Financial expense 142,523 141,606 162,446 142,504 137,993
-In which: Loan interest expenses 104,749 106,796 115,139 115,221 113,760
8. Profit or loss from joint ventures, associated companies 5,385 5,383 5,621 5,831 7,195
9. Cost of sales 3,073 4,045 3,697 4,372 5,951
10. Enterprise administration expenses 117,990 140,703 178,298 116,752 107,615
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 423,354 393,148 410,217 444,224 805,336
12. Other income 33,698 50,251 30,754 56,780 29,221
13. Other expenses 20,944 7,201 2,197 1,020 218
14. Other profit (12)-(13) 12,753 43,050 28,557 55,760 29,003
15. Total accounting profit before tax (11)+(14) 436,108 436,198 438,774 499,984 834,338
16. Costs of current corporate income tax 75,643 93,451 99,165 112,209 157,429
17. Costs of deferred corporate income tax -238 -6,217 -5,320 330 -1,470
18. Costs of corporate income tax (16)+(17) 75,405 87,234 93,845 112,539 155,959
19. Profit after corporate income tax (15)-(18) 360,702 348,964 344,929 387,444 678,379
20. Interest after tax of shareholders who not control 67,016 85,585 78,687 68,397 125,500
21. Profit after tax of parent company shareholders (19)-(20) 293,687 263,379 266,243 319,047 552,879
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)