Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 2,789,546 4,351,968 4,419,447 4,480,278 4,177,077
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,789,546 4,351,968 4,419,447 4,480,278 4,177,077
4. Cost of goods sold 2,296,434 3,753,120 3,835,343 3,810,161 3,564,055
5. Gross profit (3)-(4) 493,112 598,847 584,104 670,117 613,022
6. Revenue of financial operations 67,208 82,707 90,015 78,919 88,999
7. Financial expense 134,227 142,523 141,606 162,446 142,504
-In which: Loan interest expenses 108,588 104,749 106,796 115,139 115,221
8. Profit or loss from joint ventures, associated companies 5,093 5,385 5,383 5,621 5,831
9. Cost of sales 3,045 3,073 4,045 3,697 4,372
10. Enterprise administration expenses 92,919 117,990 140,703 178,298 116,752
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 335,223 423,354 393,148 410,217 444,224
12. Other income 13,364 33,698 50,251 30,754 56,780
13. Other expenses 4,626 20,944 7,201 2,197 1,020
14. Other profit (12)-(13) 8,738 12,753 43,050 28,557 55,760
15. Total accounting profit before tax (11)+(14) 343,961 436,108 436,198 438,774 499,984
16. Costs of current corporate income tax 63,288 75,643 93,451 99,165 112,209
17. Costs of deferred corporate income tax 3,723 -238 -6,217 -5,320 330
18. Costs of corporate income tax (16)+(17) 67,011 75,405 87,234 93,845 112,539
19. Profit after corporate income tax (15)-(18) 276,950 360,702 348,964 344,929 387,444
20. Interest after tax of shareholders who not control 61,890 67,016 85,585 78,687 68,397
21. Profit after tax of parent company shareholders (19)-(20) 215,060 293,687 263,379 266,243 319,047
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)