Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 2,994,386 2,934,146 3,347,909 2,789,546 4,351,968
2. Deductions of revenue 339 0 0
3. Net revenues (1)-(2) 2,994,047 2,934,146 3,347,909 2,789,546 4,351,968
4. Cost of goods sold 2,296,035 2,302,353 2,771,631 2,296,434 3,753,120
5. Gross profit (3)-(4) 698,012 631,793 576,279 493,112 598,847
6. Revenue of financial operations 67,174 72,555 100,996 67,208 82,707
7. Financial expense 149,417 103,089 173,150 134,227 142,523
-In which: Loan interest expenses 98,678 96,780 112,075 108,588 104,749
8. Profit or loss from joint ventures, associated companies 9,027 2,272 3,030 5,093 5,385
9. Cost of sales 3,580 4,207 5,966 3,045 3,073
10. Enterprise administration expenses 99,179 114,066 198,170 92,919 117,990
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 522,036 485,259 303,019 335,223 423,354
12. Other income 14,413 171,889 82,206 13,364 33,698
13. Other expenses 77,280 2,290 20,541 4,626 20,944
14. Other profit (12)-(13) -62,867 169,599 61,665 8,738 12,753
15. Total accounting profit before tax (11)+(14) 459,169 654,858 364,683 343,961 436,108
16. Costs of current corporate income tax 93,935 135,628 88,149 63,288 75,643
17. Costs of deferred corporate income tax -4,324 -2,870 5,229 3,723 -238
18. Costs of corporate income tax (16)+(17) 89,611 132,758 93,378 67,011 75,405
19. Profit after corporate income tax (15)-(18) 369,558 522,100 271,305 276,950 360,702
20. Interest after tax of shareholders who not control 82,167 157,126 60,901 61,890 67,016
21. Profit after tax of parent company shareholders (19)-(20) 287,391 364,974 210,405 215,060 293,687
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)