Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 7,458,105 7,370,866 9,047,535 9,461,502 11,806,249
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 7,458,105 7,370,866 9,047,535 9,461,502 11,806,249
4. Cost of goods sold 6,355,756 6,120,765 7,463,123 7,627,788 9,361,680
5. Gross profit (3)-(4) 1,102,349 1,250,102 1,584,412 1,833,714 2,444,569
6. Revenue of financial operations 274,131 182,282 221,273 375,019 309,045
7. Financial expense 175,428 158,188 307,635 468,441 576,161
-In which: Loan interest expenses 139,426 142,554 237,848 343,400 415,156
8. Profit or loss from joint ventures, associated companies 27,812 24,550 27,865 26,417 16,993
9. Cost of sales 13,569 10,493 12,874 13,386 16,586
10. Enterprise administration expenses 260,353 304,718 408,105 411,397 488,801
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 954,942 983,535 1,104,936 1,341,926 1,689,059
12. Other income 75,172 71,669 426,820 204,258 282,885
13. Other expenses 21,247 6,731 134,735 558 100,756
14. Other profit (12)-(13) 53,925 64,938 292,085 203,700 182,129
15. Total accounting profit before tax (11)+(14) 1,008,867 1,048,472 1,397,021 1,545,626 1,871,188
16. Costs of current corporate income tax 240,309 190,625 271,786 306,974 398,454
17. Costs of deferred corporate income tax -26,552 13,445 10,683 19,447 527
18. Costs of corporate income tax (16)+(17) 213,757 204,069 282,469 326,421 398,982
19. Profit after corporate income tax (15)-(18) 795,110 844,403 1,114,553 1,219,205 1,472,206
20. Interest after tax of shareholders who not control 163,004 175,463 277,357 248,839 377,626
21. Profit after tax of parent company shareholders (19)-(20) 632,106 668,940 837,196 970,366 1,094,580
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)