ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
635,724
|
631,947
|
603,834
|
588,470
|
580,337
|
I. Cash and cash equivalents
|
1,408
|
15,228
|
2,629
|
157
|
553
|
1. Cash
|
408
|
1,228
|
1,629
|
157
|
553
|
2. Cash equivalents
|
1,000
|
14,000
|
1,000
|
0
|
0
|
II. Short-term financial investments
|
95,818
|
97,368
|
97,464
|
97,883
|
97,811
|
1. Trading securities
|
1,163
|
1,163
|
6,753
|
7,186
|
7,187
|
2. Provision for diminution in value of trading securities
|
-973
|
-423
|
-916
|
-931
|
-1,004
|
3. Investments holding until maturity
|
95,627
|
96,627
|
91,627
|
91,627
|
91,627
|
III. Short-term receivables
|
356,978
|
339,855
|
331,240
|
327,249
|
323,991
|
1. Short-term receivables of customers
|
161,018
|
155,291
|
149,856
|
145,890
|
143,395
|
2. Prepayments to suppliers
|
130,873
|
131,703
|
130,432
|
130,355
|
130,495
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
73,967
|
61,742
|
59,833
|
59,884
|
58,981
|
7. Provision for doubtful short-term receivables
|
-8,881
|
-8,881
|
-8,881
|
-8,881
|
-8,881
|
IV. Inventories
|
181,462
|
179,145
|
172,379
|
163,178
|
157,978
|
1. Inventories
|
181,462
|
179,145
|
172,379
|
163,178
|
157,978
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
59
|
351
|
122
|
4
|
4
|
1. Short-term prepaid expenses
|
0
|
351
|
0
|
0
|
0
|
2. Deductible VAT
|
59
|
0
|
120
|
4
|
4
|
3. Taxes and the State Receivables
|
0
|
0
|
2
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
333,556
|
298,327
|
290,494
|
283,690
|
273,997
|
I. Long-term receivables
|
218,715
|
193,715
|
193,715
|
193,715
|
193,715
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
218,715
|
193,715
|
193,715
|
193,715
|
193,715
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
7,441
|
4,377
|
2,815
|
2,322
|
2,002
|
1. Tangible fixed assets
|
7,441
|
4,377
|
2,815
|
2,322
|
2,002
|
- Cost
|
56,186
|
56,186
|
56,186
|
56,186
|
56,186
|
- Accumulated depreciation
|
-48,744
|
-51,809
|
-53,370
|
-53,864
|
-54,184
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
142
|
142
|
142
|
142
|
142
|
- Accumulated depreciation
|
-142
|
-142
|
-142
|
-142
|
-142
|
III. Real Estate Investments
|
38,614
|
35,867
|
33,967
|
32,045
|
30,123
|
- Cost
|
47,858
|
47,858
|
47,888
|
47,888
|
47,888
|
- Accumulated depreciation
|
-9,245
|
-11,991
|
-13,921
|
-15,843
|
-17,765
|
IV. Long-term assets in progress
|
13,456
|
13,456
|
13,456
|
13,456
|
13,456
|
1. Costs of long-term production, business in progress
|
1,428
|
1,428
|
1,428
|
1,428
|
1,428
|
2. Costs of construction in progress
|
12,028
|
12,028
|
12,028
|
12,028
|
12,028
|
IV. Long-term financial investments
|
3,000
|
3,000
|
3,000
|
3,000
|
30
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
3,000
|
3,000
|
3,000
|
3,000
|
30
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
52,330
|
47,912
|
43,541
|
39,152
|
34,670
|
1. Long-term prepaid expenses
|
51,938
|
47,564
|
43,219
|
38,940
|
34,486
|
2. Deferred income tax assets
|
392
|
348
|
322
|
211
|
185
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
969,280
|
930,274
|
894,328
|
872,160
|
854,334
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
967,347
|
960,516
|
959,189
|
969,725
|
984,511
|
I. Current liabilities
|
898,019
|
895,724
|
903,356
|
918,538
|
938,219
|
1. Borrowings and short-term financial leased liabilities
|
244,971
|
238,104
|
237,715
|
237,715
|
234,352
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
162,609
|
148,414
|
137,245
|
136,347
|
136,684
|
4. Advances from customers
|
94,511
|
88,462
|
88,590
|
80,467
|
78,677
|
5. Taxes and other payables to the State Budget
|
4,114
|
3,992
|
2,600
|
3,233
|
2,044
|
6. Payables to employees
|
2,763
|
2,050
|
2,213
|
2,203
|
2,181
|
7. Short-term accrued expenses
|
277,501
|
303,704
|
329,930
|
354,310
|
380,252
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
124
|
11. Other short-term payables
|
110,863
|
110,311
|
104,376
|
103,574
|
103,216
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
688
|
688
|
688
|
688
|
688
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
69,329
|
64,792
|
55,833
|
51,188
|
46,292
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,301
|
1,601
|
500
|
702
|
654
|
6. Borrowings and long-term financial leased liabilities
|
3,000
|
3,000
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
4,757
|
5,025
|
5,273
|
5,530
|
5,787
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
60,270
|
55,165
|
50,061
|
44,956
|
39,851
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,932
|
-30,242
|
-64,861
|
-97,565
|
-130,177
|
I. ShareHolder's equity
|
1,932
|
-30,242
|
-64,861
|
-97,565
|
-130,177
|
1. Owner's investment capital
|
300,000
|
300,000
|
300,000
|
300,000
|
300,000
|
2. Share capital surplus
|
15,070
|
15,070
|
15,070
|
15,070
|
15,070
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
4,527
|
4,527
|
4,527
|
4,527
|
4,527
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
1,123
|
1,123
|
1,123
|
1,123
|
1,123
|
11. After tax undistributed profit
|
-323,151
|
-354,932
|
-389,188
|
-421,515
|
-453,750
|
- After tax undistributed profit accumulated to the end of prior period
|
-285,231
|
-323,151
|
-354,932
|
-389,188
|
-421,515
|
- Profit after tax undistributed this period
|
-37,919
|
-31,781
|
-34,256
|
-32,327
|
-32,235
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
4,363
|
3,970
|
3,607
|
3,229
|
2,853
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
969,280
|
930,274
|
894,328
|
872,160
|
854,334
|