Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 568,760 578,339 576,571 576,789 571,293
I. Cash and cash equivalents 718 443 4,492 6,114 2,992
1. Cash 718 443 4,492 314 2,492
2. Cash equivalents 0 0 0 5,800 501
II. Short-term financial investments 98,836 98,060 99,376 104,391 122,557
1. Trading securities 7,187 7,187 7,882 7,879 7,916
2. Provision for diminution in value of trading securities -979 -954 -1,133 -1,116 -1,212
3. Investments holding until maturity 92,627 91,827 92,627 97,627 115,853
III. Short-term receivables 321,893 333,802 330,885 320,175 298,629
1. Short-term receivables of customers 141,196 155,089 156,596 145,036 140,849
2. Prepayments to suppliers 130,495 130,495 130,562 131,115 131,802
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 59,083 57,098 52,608 52,905 34,859
7. Provision for doubtful short-term receivables -8,881 -8,881 -8,881 -8,881 -8,881
IV. Inventories 147,309 145,066 141,144 145,316 146,638
1. Inventories 147,309 145,066 141,144 145,316 146,638
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 4 968 674 793 477
1. Short-term prepaid expenses 0 0 0 0 0
2. Deductible VAT 4 968 672 793 477
3. Taxes and the State Receivables 0 0 2 0 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 270,739 167,204 73,005 71,365 68,162
I. Long-term receivables 193,715 91,788 0 0 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 193,715 91,788 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 1,842 1,762 2,304 2,198 570
1. Tangible fixed assets 1,842 1,762 2,304 2,198 570
- Cost 56,186 56,186 56,814 56,814 7,772
- Accumulated depreciation -54,344 -54,424 -54,510 -54,616 -7,202
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 0 0 0 0 0
- Cost 142 142 142 142 142
- Accumulated depreciation -142 -142 -142 -142 -142
III. Real Estate Investments 29,162 28,682 28,201 27,721 27,240
- Cost 46,803 46,803 46,803 46,803 46,803
- Accumulated depreciation -17,640 -18,121 -18,601 -19,082 -19,562
IV. Long-term assets in progress 13,456 13,456 12,028 12,028 12,028
1. Costs of long-term production, business in progress 1,428 1,428 0 0 0
2. Costs of construction in progress 12,028 12,028 12,028 12,028 12,028
IV. Long-term financial investments 30 30 30 30 30
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 30 30 30 30 30
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 32,533 31,485 30,441 29,389 28,293
1. Long-term prepaid expenses 32,362 31,321 30,285 29,206 28,151
2. Deferred income tax assets 171 165 156 183 143
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 839,499 745,542 649,575 648,155 639,455
CAPITAL RESOURCES
A. LIABILITIES 1,052,174 757,837 676,197 679,831 671,353
I. Current liabilities 1,007,337 714,266 633,051 637,961 630,783
1. Borrowings and short-term financial leased liabilities 234,352 92,390 92,593 91,724 89,447
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 135,881 135,929 136,707 136,403 136,156
4. Advances from customers 78,706 78,496 82,460 83,382 81,040
5. Taxes and other payables to the State Budget 2,677 1,882 1,888 6,192 3,655
6. Payables to employees 1,990 2,196 2,207 2,555 2,340
7. Short-term accrued expenses 393,257 381,355 295,267 295,599 296,117
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 122 122 133 133 134
11. Other short-term payables 159,664 21,208 21,107 21,285 21,206
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 688 688 688 688 688
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 44,837 43,571 43,146 41,870 40,570
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 634 644 668 668 644
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 6,905 6,905 7,732 7,732 7,732
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 37,298 36,022 34,746 33,470 32,194
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY -212,675 -12,294 -26,621 -31,676 -31,898
I. ShareHolder's equity -212,675 -12,294 -26,621 -31,676 -31,898
1. Owner's investment capital 300,000 300,000 300,000 300,000 300,000
2. Share capital surplus 15,070 15,070 15,070 15,070 15,070
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 4,527 4,527 4,527 4,527 4,527
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 1,123 1,123 1,123 1,123 1,123
11. After tax undistributed profit -534,609 -334,228 -347,337 -352,298 -352,393
- After tax undistributed profit accumulated to the end of prior period -453,750 -453,750 -453,750 -351,445 -351,445
- Profit after tax undistributed this period -80,859 119,522 106,414 -853 -947
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 1,214 1,214 -5 -99 -226
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 839,499 745,542 649,575 648,155 639,455