Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 2,358 5,958 4,429 5,638 2,279
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,358 5,958 4,429 5,638 2,279
4. Cost of goods sold 1,472 5,650 3,749 6,838 1,472
5. Gross profit (3)-(4) 886 308 680 -1,200 807
6. Revenue of financial operations 0 13 2 79 150
7. Financial expense 6,121 11,881 -2,467 211,426 596
-In which: Loan interest expenses 6,162 7,050 3,145 211,205 613
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 10 0 8
10. Enterprise administration expenses 964 1,536 1,585 1,508 1,213
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,199 -13,096 1,555 -214,056 -860
12. Other income 219,435 203,579 0
13. Other expenses 1,234 65,309 15,015 3,016 80
14. Other profit (12)-(13) -1,234 -65,309 204,420 200,563 -80
15. Total accounting profit before tax (11)+(14) -7,432 -78,405 205,975 -13,493 -940
16. Costs of current corporate income tax -2
17. Costs of deferred corporate income tax 7 1,124 5,594 836 7
18. Costs of corporate income tax (16)+(17) 7 1,124 5,594 834 7
19. Profit after corporate income tax (15)-(18) -7,439 -79,529 200,381 -14,327 -947
20. Interest after tax of shareholders who not control 0 -1,639 0 -1,219 -94
21. Profit after tax of parent company shareholders (19)-(20) -7,439 -77,890 200,381 -13,108 -853
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)