Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 4,429 5,638 2,279 7,138 2,475
2. Deductions of revenue 0
3. Net revenues (1)-(2) 4,429 5,638 2,279 7,138 2,475
4. Cost of goods sold 3,749 6,838 1,472 5,960 1,552
5. Gross profit (3)-(4) 680 -1,200 807 1,178 923
6. Revenue of financial operations 2 79 150 214 122
7. Financial expense -2,467 211,426 596 714 738
-In which: Loan interest expenses 3,145 211,205 613 617 618
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 10 0 8
10. Enterprise administration expenses 1,585 1,508 1,213 1,715 1,081
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,555 -214,056 -860 -1,037 -774
12. Other income 219,435 203,579 0 955 15
13. Other expenses 15,015 3,016 80 100 98
14. Other profit (12)-(13) 204,420 200,563 -80 855 -83
15. Total accounting profit before tax (11)+(14) 205,975 -13,493 -940 -182 -857
16. Costs of current corporate income tax -2 8
17. Costs of deferred corporate income tax 5,594 836 7 7 7
18. Costs of corporate income tax (16)+(17) 5,594 834 7 7 15
19. Profit after corporate income tax (15)-(18) 200,381 -14,327 -947 -189 -872
20. Interest after tax of shareholders who not control 0 -1,219 -94 -94 -94
21. Profit after tax of parent company shareholders (19)-(20) 200,381 -13,108 -853 -95 -778
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)