Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 10,790 2,412 2,350 3,723 5,664
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 10,790 2,412 2,350 3,723 5,664
4. Cost of goods sold 10,600 1,472 1,472 2,926 7,124
5. Gross profit (3)-(4) 189 940 878 797 -1,460
6. Revenue of financial operations 0 31 0 594 0
7. Financial expense 7,944 6,230 6,230 6,320 9,065
-In which: Loan interest expenses 7,981 6,231 6,231 6,288 7,957
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 37 0
10. Enterprise administration expenses 1,834 914 1,682 1,177 1,704
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,626 -6,173 -7,034 -6,106 -12,228
12. Other income 24 0
13. Other expenses 1,030 538 80 89 80
14. Other profit (12)-(13) -1,006 -538 -80 -89 -80
15. Total accounting profit before tax (11)+(14) -10,632 -6,711 -7,114 -6,195 -12,309
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 7 7 6 6 1,288
18. Costs of corporate income tax (16)+(17) 7 7 6 6 1,288
19. Profit after corporate income tax (15)-(18) -10,639 -6,718 -7,121 -6,201 -13,597
20. Interest after tax of shareholders who not control -376 -1 0 0 -376
21. Profit after tax of parent company shareholders (19)-(20) -10,263 -6,717 -7,121 -6,201 -13,221
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)