ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
268,034
|
275,553
|
221,001
|
590,650
|
703,825
|
I. Cash and cash equivalents
|
13,983
|
57,930
|
38,340
|
59,600
|
32,216
|
1. Cash
|
6,135
|
49,698
|
34,975
|
40,641
|
28,338
|
2. Cash equivalents
|
7,848
|
8,232
|
3,365
|
18,959
|
3,877
|
II. Short-term financial investments
|
11,515
|
14,961
|
4,755
|
18,491
|
51,746
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
11,515
|
14,961
|
4,755
|
18,491
|
51,746
|
III. Short-term receivables
|
174,562
|
138,866
|
108,468
|
346,756
|
281,742
|
1. Short-term receivables of customers
|
168,255
|
135,519
|
116,536
|
336,236
|
317,329
|
2. Prepayments to suppliers
|
5,337
|
1,545
|
1,547
|
15,886
|
4,883
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,239
|
3,363
|
2,077
|
26,107
|
1,768
|
7. Provision for doubtful short-term receivables
|
-269
|
-1,561
|
-11,692
|
-31,472
|
-42,238
|
IV. Inventories
|
64,258
|
61,415
|
65,345
|
143,582
|
240,966
|
1. Inventories
|
65,235
|
62,318
|
66,249
|
149,527
|
246,019
|
2. Provision for decline in value of inventories
|
-978
|
-904
|
-904
|
-5,945
|
-5,053
|
V. Other current assets
|
3,717
|
2,381
|
4,093
|
22,220
|
97,155
|
1. Short-term prepaid expenses
|
2,375
|
981
|
1,566
|
1,212
|
35,467
|
2. Deductible VAT
|
0
|
0
|
957
|
19,923
|
60,687
|
3. Taxes and the State Receivables
|
1,342
|
1,400
|
1,570
|
1,085
|
1,001
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
532,465
|
483,377
|
462,679
|
412,264
|
418,279
|
I. Long-term receivables
|
50
|
50
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
50
|
50
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
383,116
|
350,691
|
319,424
|
281,488
|
288,720
|
1. Tangible fixed assets
|
381,657
|
349,424
|
318,350
|
280,607
|
288,031
|
- Cost
|
1,281,608
|
1,281,933
|
1,284,279
|
1,274,983
|
1,315,336
|
- Accumulated depreciation
|
-899,950
|
-932,508
|
-965,929
|
-994,377
|
-1,027,305
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,459
|
1,266
|
1,074
|
881
|
689
|
- Cost
|
75,690
|
75,690
|
75,690
|
75,690
|
75,690
|
- Accumulated depreciation
|
-74,231
|
-74,424
|
-74,616
|
-74,809
|
-75,001
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
1,279
|
18,877
|
18,877
|
3,483
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
1,279
|
18,877
|
18,877
|
3,483
|
IV. Long-term financial investments
|
2,590
|
2,590
|
2,590
|
2,590
|
2,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
2,590
|
2,590
|
2,590
|
2,590
|
2,000
|
V. Total other long-term assets
|
146,708
|
128,767
|
121,787
|
109,308
|
124,075
|
1. Long-term prepaid expenses
|
146,708
|
128,767
|
121,787
|
109,308
|
124,075
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
800,498
|
758,930
|
683,680
|
1,002,913
|
1,122,103
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,044,012
|
1,051,318
|
1,091,548
|
1,434,870
|
1,553,883
|
I. Current liabilities
|
847,544
|
933,004
|
1,031,054
|
1,420,632
|
1,540,154
|
1. Borrowings and short-term financial leased liabilities
|
418,396
|
491,800
|
568,800
|
615,765
|
621,693
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
149,934
|
106,380
|
104,260
|
250,080
|
379,197
|
4. Advances from customers
|
10,716
|
3,230
|
3,300
|
3,410
|
1,332
|
5. Taxes and other payables to the State Budget
|
1,025
|
2,248
|
0
|
84
|
211
|
6. Payables to employees
|
5,687
|
3,889
|
24
|
31
|
9,673
|
7. Short-term accrued expenses
|
231,491
|
283,721
|
334,440
|
139,141
|
67,112
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
9,042
|
21,149
|
0
|
11,962
|
3,290
|
11. Other short-term payables
|
20,936
|
20,304
|
20,105
|
400,079
|
457,565
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
317
|
283
|
125
|
81
|
81
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
196,468
|
118,314
|
60,494
|
14,238
|
13,729
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
196,104
|
118,104
|
40,104
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
364
|
209
|
163
|
163
|
129
|
11. Long-term unrealized revenue
|
0
|
0
|
20,226
|
14,074
|
13,600
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-243,514
|
-292,388
|
-407,868
|
-431,957
|
-431,779
|
I. ShareHolder's equity
|
-243,464
|
-292,338
|
-407,818
|
-431,907
|
-431,729
|
1. Owner's investment capital
|
594,898
|
594,898
|
594,898
|
594,898
|
594,898
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
2,598
|
2,598
|
2,598
|
2,598
|
2,598
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-840,959
|
-889,833
|
-1,005,313
|
-1,029,402
|
-1,029,225
|
- After tax undistributed profit accumulated to the end of prior period
|
-790,024
|
-840,959
|
-889,833
|
-1,005,313
|
-1,029,402
|
- Profit after tax undistributed this period
|
-50,935
|
-48,874
|
-115,480
|
-24,089
|
177
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
-50
|
-50
|
-50
|
-50
|
-50
|
1. Funding resources
|
-50
|
-50
|
-50
|
-50
|
-50
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
800,498
|
758,930
|
683,680
|
1,002,913
|
1,122,103
|