Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 369,016 369,654 314,816 993,546 1,063,313
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 369,016 369,654 314,816 993,546 1,063,313
4. Cost of goods sold 357,930 357,461 356,853 934,541 998,913
5. Gross profit (3)-(4) 11,085 12,193 -42,037 59,005 64,400
6. Revenue of financial operations 1,686 1,490 2,272 10,218 14,212
7. Financial expense 52,115 51,532 54,965 57,978 62,178
-In which: Loan interest expenses 51,995 51,302 53,998 57,926 59,169
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 12,426 11,664 20,903 26,524 15,844
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -51,770 -49,513 -115,634 -15,279 591
12. Other income 1,722 638 633 325 734
13. Other expenses 878 66 403 7,263 972
14. Other profit (12)-(13) 844 572 230 -6,938 -238
15. Total accounting profit before tax (11)+(14) -50,925 -48,941 -115,404 -22,217 352
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -50,925 -48,941 -115,404 -22,217 352
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -50,925 -48,941 -115,404 -22,217 352
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)