Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 410,593 333,924 262,638 181,060 285,692
2. Deductions of revenue
3. Net revenues (1)-(2) 410,593 333,924 262,638 181,060 285,692
4. Cost of goods sold 380,340 319,400 247,114 160,806 271,593
5. Gross profit (3)-(4) 30,253 14,524 15,524 20,254 14,098
6. Revenue of financial operations 3,368 1,809 6,568 1,086 4,749
7. Financial expense 14,822 14,852 16,290 14,784 16,252
-In which: Loan interest expenses 14,822 14,852 15,104 14,637 14,576
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 18,641 -830 1,222 5,294 10,158
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 158 2,311 4,580 1,263 -7,563
12. Other income 182 154 100 145 335
13. Other expenses 7,225 41 638 245 48
14. Other profit (12)-(13) -7,043 113 -538 -100 287
15. Total accounting profit before tax (11)+(14) -6,885 2,424 4,041 1,163 -7,276
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -6,885 2,424 4,041 1,163 -7,276
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -6,885 2,424 4,041 1,163 -7,276
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)