Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 262,638 181,060 285,692 266,215 509,460
2. Deductions of revenue 0
3. Net revenues (1)-(2) 262,638 181,060 285,692 266,215 509,460
4. Cost of goods sold 247,114 160,806 271,593 251,375 490,898
5. Gross profit (3)-(4) 15,524 20,254 14,098 14,840 18,562
6. Revenue of financial operations 6,568 1,086 4,749 2,269 2,447
7. Financial expense 16,290 14,784 16,252 15,563 14,914
-In which: Loan interest expenses 15,104 14,637 14,576 14,332 14,353
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,222 5,294 10,158 1,569 3,830
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,580 1,263 -7,563 -23 2,265
12. Other income 100 145 335 155 111
13. Other expenses 638 245 48 5 485
14. Other profit (12)-(13) -538 -100 287 150 -374
15. Total accounting profit before tax (11)+(14) 4,041 1,163 -7,276 127 1,891
16. Costs of current corporate income tax 2,601 1,797
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,601 1,797
19. Profit after corporate income tax (15)-(18) 4,041 1,163 -7,276 -2,474 93
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,041 1,163 -7,276 -2,474 93
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)