Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 285,692 266,215 509,460 244,979 269,310
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 285,692 266,215 509,460 244,979 269,310
4. Cost of goods sold 271,593 251,375 490,898 229,958 253,008
5. Gross profit (3)-(4) 14,098 14,840 18,562 15,020 16,301
6. Revenue of financial operations 4,749 2,269 2,447 6,592 2,578
7. Financial expense 16,252 15,563 14,914 15,484 16,285
-In which: Loan interest expenses 14,576 14,332 14,353 14,438 15,624
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 10,158 1,569 3,830 3,649 3,718
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,563 -23 2,265 2,479 -1,123
12. Other income 335 155 111 841 5,383
13. Other expenses 48 5 485 76 650
14. Other profit (12)-(13) 287 150 -374 765 4,733
15. Total accounting profit before tax (11)+(14) -7,276 127 1,891 3,243 3,610
16. Costs of current corporate income tax 2,601 1,797 1,775 2,227
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,601 1,797 1,775 2,227
19. Profit after corporate income tax (15)-(18) -7,276 -2,474 93 1,468 1,383
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -7,276 -2,474 93 1,468 1,383
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)