Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 509,460 244,979 269,310 400,312 109,163
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 509,460 244,979 269,310 400,312 109,163
4. Cost of goods sold 490,898 229,958 253,008 380,818 93,552
5. Gross profit (3)-(4) 18,562 15,020 16,301 19,493 15,612
6. Revenue of financial operations 2,447 6,592 2,578 3,232 1,771
7. Financial expense 14,914 15,484 16,285 15,454 14,287
-In which: Loan interest expenses 14,353 14,438 15,624 14,800 14,205
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,830 3,649 3,718 6,174 6,054
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,265 2,479 -1,123 1,098 -2,958
12. Other income 111 841 5,383 516 254
13. Other expenses 485 76 650 28 10
14. Other profit (12)-(13) -374 765 4,733 488 244
15. Total accounting profit before tax (11)+(14) 1,891 3,243 3,610 1,586 -2,714
16. Costs of current corporate income tax 1,797 1,775 2,227 1,498 776
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,797 1,775 2,227 1,498 776
19. Profit after corporate income tax (15)-(18) 93 1,468 1,383 87 -3,490
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 93 1,468 1,383 87 -3,490
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)