Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 244,979 269,310 400,312 109,163 130,925
2. Deductions of revenue 0
3. Net revenues (1)-(2) 244,979 269,310 400,312 109,163 130,925
4. Cost of goods sold 229,958 253,008 380,818 93,552 114,351
5. Gross profit (3)-(4) 15,020 16,301 19,493 15,612 16,574
6. Revenue of financial operations 6,592 2,578 3,232 1,771 1,605
7. Financial expense 15,484 16,285 15,454 14,287 16,375
-In which: Loan interest expenses 14,438 15,624 14,800 14,205 14,318
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,649 3,718 6,174 6,054 4,792
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,479 -1,123 1,098 -2,958 -2,989
12. Other income 841 5,383 516 254 807
13. Other expenses 76 650 28 10 498
14. Other profit (12)-(13) 765 4,733 488 244 309
15. Total accounting profit before tax (11)+(14) 3,243 3,610 1,586 -2,714 -2,680
16. Costs of current corporate income tax 1,775 2,227 1,498 776 824
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,775 2,227 1,498 776 824
19. Profit after corporate income tax (15)-(18) 1,468 1,383 87 -3,490 -3,504
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,468 1,383 87 -3,490 -3,504
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)