Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 333,924 262,638 181,060 285,692 266,215
2. Deductions of revenue
3. Net revenues (1)-(2) 333,924 262,638 181,060 285,692 266,215
4. Cost of goods sold 319,400 247,114 160,806 271,593 251,375
5. Gross profit (3)-(4) 14,524 15,524 20,254 14,098 14,840
6. Revenue of financial operations 1,809 6,568 1,086 4,749 2,269
7. Financial expense 14,852 16,290 14,784 16,252 15,563
-In which: Loan interest expenses 14,852 15,104 14,637 14,576 14,332
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses -830 1,222 5,294 10,158 1,569
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,311 4,580 1,263 -7,563 -23
12. Other income 154 100 145 335 155
13. Other expenses 41 638 245 48 5
14. Other profit (12)-(13) 113 -538 -100 287 150
15. Total accounting profit before tax (11)+(14) 2,424 4,041 1,163 -7,276 127
16. Costs of current corporate income tax 2,601
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,601
19. Profit after corporate income tax (15)-(18) 2,424 4,041 1,163 -7,276 -2,474
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,424 4,041 1,163 -7,276 -2,474
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)