Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
I. Cashflow from operating activities
1. Proceeds from sales 436 47 1,512 143 380
2. Payment to suppliers -218 -3 -559 -65 -20
3. Payroll -357 -26 -386 -173 -281
4. Interest expense
5. Business income tax paid
6. VAT Paid
7. Other receipts from operating activities 190 2 202 26
8. Other payments from oprerating activities -105 -22 -321 -189 -131
Net cashflow from operating activities -54 -2 449 -259 -52
II. Cashflow from investing activities
1. Purchases of fixed assets
2. Proceeds from disposals of fixed assets
3. Purchases of debt instruments of other entities
4. Proceeds from sales of debt instruments of other entities
5. Investment in other entities
6. Proceeds from disinvestment in other entities 0
7. Dividends and interest received 0 0 0 0
Net cashflow from investing activities 0 0 0 0 0
III. Cashflow from financing activities
1. Proceeds from issue of shares
2. Purchase issued shares from other entities
3. Proceeds from borrowings
4. Repayments of borrowing
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases
7. Dividends paid
8. Purchase of funds
Net cashflow from financing activities
Net cashflow of the year -54 -2 449 -258 -52
Cash and cash equivalents at the beginning of year 79 25 23 472 214
Effect of foreign exchange differences
Cash and cash equivalents at the end of year 25 23 472 214 162