Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 106 88 287 158 17
2. Deductions of revenue 0
3. Net revenues (1)-(2) 106 88 287 158 17
4. Cost of goods sold 129 127 131 133 126
5. Gross profit (3)-(4) -23 -39 156 25 -109
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 4,594 4,621 4,621 4,582 4,601
-In which: Loan interest expenses 4,594 4,621 4,621 4,582 4,601
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 67 278 347 278 90
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,684 -4,937 -4,812 -4,835 -4,801
12. Other income 1,169 0
13. Other expenses 86 95 23 23 161
14. Other profit (12)-(13) -86 1,074 -23 -23 -161
15. Total accounting profit before tax (11)+(14) -4,769 -3,863 -4,835 -4,858 -4,961
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -4,769 -3,863 -4,835 -4,858 -4,961
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -4,769 -3,863 -4,835 -4,858 -4,961
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)