Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 194 269 71 499 466
2. Deductions of revenue 0
3. Net revenues (1)-(2) 194 269 71 499 466
4. Cost of goods sold 140 107 118 447 338
5. Gross profit (3)-(4) 53 161 -48 52 127
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 4,621 4,621 4,582 4,582 4,582
-In which: Loan interest expenses 4,621 4,621 4,582 4,582 4,582
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 233 403 247 212 268
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,800 -4,862 -4,876 -4,742 -4,723
12. Other income 0 0
13. Other expenses -48 0 31
14. Other profit (12)-(13) 48 0 -31 0
15. Total accounting profit before tax (11)+(14) -4,800 -4,814 -4,876 -4,773 -4,723
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -4,800 -4,814 -4,876 -4,773 -4,723
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -4,800 -4,814 -4,876 -4,773 -4,723
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)