Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 172 106 88 287 158
2. Deductions of revenue
3. Net revenues (1)-(2) 172 106 88 287 158
4. Cost of goods sold 70 129 127 131 133
5. Gross profit (3)-(4) 102 -23 -39 156 25
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 4,594 4,594 4,621 4,621 4,582
-In which: Loan interest expenses 4,594 4,594 4,621 4,621 4,582
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 318 67 278 347 278
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,809 -4,684 -4,937 -4,812 -4,835
12. Other income 1,169
13. Other expenses 33 86 95 23 23
14. Other profit (12)-(13) -33 -86 1,074 -23 -23
15. Total accounting profit before tax (11)+(14) -4,842 -4,769 -3,863 -4,835 -4,858
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -4,842 -4,769 -3,863 -4,835 -4,858
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -4,842 -4,769 -3,863 -4,835 -4,858
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)