Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 369 172 106 88 287
2. Deductions of revenue 0
3. Net revenues (1)-(2) 369 172 106 88 287
4. Cost of goods sold 74 70 129 127 131
5. Gross profit (3)-(4) 295 102 -23 -39 156
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 4,621 4,594 4,594 4,621 4,621
-In which: Loan interest expenses 4,621 4,594 4,594 4,621 4,621
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 330 318 67 278 347
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,656 -4,809 -4,684 -4,937 -4,812
12. Other income 0 1,169
13. Other expenses 54 33 86 95 23
14. Other profit (12)-(13) -54 -33 -86 1,074 -23
15. Total accounting profit before tax (11)+(14) -4,710 -4,842 -4,769 -3,863 -4,835
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -4,710 -4,842 -4,769 -3,863 -4,835
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -4,710 -4,842 -4,769 -3,863 -4,835
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)