Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 158 17 194 269 71
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 158 17 194 269 71
4. Cost of goods sold 133 126 140 107 118
5. Gross profit (3)-(4) 25 -109 53 161 -48
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 4,582 4,601 4,621 4,621 4,582
-In which: Loan interest expenses 4,582 4,601 4,621 4,621 4,582
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 278 90 233 403 247
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,835 -4,801 -4,800 -4,862 -4,876
12. Other income 0 0
13. Other expenses 23 161 -48 0
14. Other profit (12)-(13) -23 -161 48 0
15. Total accounting profit before tax (11)+(14) -4,858 -4,961 -4,800 -4,814 -4,876
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -4,858 -4,961 -4,800 -4,814 -4,876
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,858 -4,961 -4,800 -4,814 -4,876
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)