Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 147,061 112,083 174,248 201,681 224,773
2. Deductions of revenue 0
3. Net revenues (1)-(2) 147,061 112,083 174,248 201,681 224,773
4. Cost of goods sold 136,031 101,335 163,842 188,716 211,102
5. Gross profit (3)-(4) 11,029 10,748 10,406 12,964 13,671
6. Revenue of financial operations 87 127 61 25 206
7. Financial expense 1,946 307 444 438 1,343
-In which: Loan interest expenses 425 286 299 437 296
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 8,307 8,035 6,641 8,866 8,466
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 863 2,534 3,382 3,685 4,067
12. Other income 771 655 7,245 40 -31
13. Other expenses 187 1,729 4,140 91 85
14. Other profit (12)-(13) 584 -1,074 3,105 -51 -116
15. Total accounting profit before tax (11)+(14) 1,447 1,460 6,487 3,634 3,951
16. Costs of current corporate income tax 728
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 728
19. Profit after corporate income tax (15)-(18) 1,447 1,460 5,760 3,634 3,951
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,447 1,460 5,760 3,634 3,951
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)