Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 201,681 224,773 346,682 172,563 255,493
2. Deductions of revenue 0
3. Net revenues (1)-(2) 201,681 224,773 346,682 172,563 255,493
4. Cost of goods sold 188,716 211,102 333,154 157,538 239,832
5. Gross profit (3)-(4) 12,964 13,671 13,528 15,025 15,661
6. Revenue of financial operations 25 206 24 848 294
7. Financial expense 438 1,343 347 494 834
-In which: Loan interest expenses 437 296 350 414
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 0
10. Enterprise administration expenses 8,866 8,466 9,025 8,976 10,468
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,685 4,067 4,180 6,403 4,653
12. Other income 40 -31 246 397 299
13. Other expenses 91 85 663 3,377 1,584
14. Other profit (12)-(13) -51 -116 -417 -2,981 -1,285
15. Total accounting profit before tax (11)+(14) 3,634 3,951 3,763 3,423 3,368
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 3,634 3,951 3,763 3,423 3,368
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,634 3,951 3,763 3,423 3,368
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)