Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 94,088 136,625 147,061 112,083 174,248
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 94,088 136,625 147,061 112,083 174,248
4. Cost of goods sold 94,204 126,858 136,031 101,335 163,842
5. Gross profit (3)-(4) -115 9,768 11,029 10,748 10,406
6. Revenue of financial operations 155 96 87 127 61
7. Financial expense 1,283 193 1,946 307 444
-In which: Loan interest expenses 172 425 286 299
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 7,723 8,744 8,307 8,035 6,641
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,967 926 863 2,534 3,382
12. Other income 688 496 771 655 7,245
13. Other expenses 1,999 134 187 1,729 4,140
14. Other profit (12)-(13) -1,311 362 584 -1,074 3,105
15. Total accounting profit before tax (11)+(14) -10,278 1,288 1,447 1,460 6,487
16. Costs of current corporate income tax 0 728
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 728
19. Profit after corporate income tax (15)-(18) -10,278 1,288 1,447 1,460 5,760
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -10,278 1,288 1,447 1,460 5,760
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)