Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 112,083 174,248 201,681 224,773 346,682
2. Deductions of revenue 0
3. Net revenues (1)-(2) 112,083 174,248 201,681 224,773 346,682
4. Cost of goods sold 101,335 163,842 188,716 211,102 333,154
5. Gross profit (3)-(4) 10,748 10,406 12,964 13,671 13,528
6. Revenue of financial operations 127 61 25 206 24
7. Financial expense 307 444 438 1,343 347
-In which: Loan interest expenses 286 299 437 296
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 8,035 6,641 8,866 8,466 9,025
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,534 3,382 3,685 4,067 4,180
12. Other income 655 7,245 40 -31 246
13. Other expenses 1,729 4,140 91 85 663
14. Other profit (12)-(13) -1,074 3,105 -51 -116 -417
15. Total accounting profit before tax (11)+(14) 1,460 6,487 3,634 3,951 3,763
16. Costs of current corporate income tax 728
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 728
19. Profit after corporate income tax (15)-(18) 1,460 5,760 3,634 3,951 3,763
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,460 5,760 3,634 3,951 3,763
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)