Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 174,248 201,681 224,773 346,682 172,563
2. Deductions of revenue 0
3. Net revenues (1)-(2) 174,248 201,681 224,773 346,682 172,563
4. Cost of goods sold 163,842 188,716 211,102 333,154 157,538
5. Gross profit (3)-(4) 10,406 12,964 13,671 13,528 15,025
6. Revenue of financial operations 61 25 206 24 848
7. Financial expense 444 438 1,343 347 494
-In which: Loan interest expenses 299 437 296 350
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 6,641 8,866 8,466 9,025 8,976
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,382 3,685 4,067 4,180 6,403
12. Other income 7,245 40 -31 246 397
13. Other expenses 4,140 91 85 663 3,377
14. Other profit (12)-(13) 3,105 -51 -116 -417 -2,981
15. Total accounting profit before tax (11)+(14) 6,487 3,634 3,951 3,763 3,423
16. Costs of current corporate income tax 728
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 728
19. Profit after corporate income tax (15)-(18) 5,760 3,634 3,951 3,763 3,423
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,760 3,634 3,951 3,763 3,423
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)